PROGRESS SOFTWARE CORPORATION
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington D.C., 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):    March 16, 2004

Progress Software Corporation

(Exact name of registrant as specified in its charter)

Commission file number: 0-19417

     
Massachusetts
(State or other jurisdiction of
incorporation or organization)
  04-2746201
(I.R.S. employer
identification no.)
     
14 Oak Park
Bedford, Massachusetts 01730
(Address of principal executive offices, including zip code)

(781) 280-4000
(Registrant’s telephone number, including area code)


 

Item 7.    Financial Statements and Exhibits

(c) Exhibits

The exhibit listed below is being furnished with this Form 8-K.

                 
Exhibit            
Number
  Description
           
99.1
  Press Release dated March 16, 2004.

Item 12. Results of Operations and Financial Condition

     On March 16, 2004, Progress Software Corporation (the Company) announced via press release the Company’s financial results for the first quarter ended February 29, 2004. A copy of the Company’s press release is attached as Exhibit 99.1. This Form 8-K, the information contained herein, and the attached exhibit are furnished under Item 12 of Form 8-K and are furnished to, but not filed with, the SEC.


 

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

           
Date: March 16, 2004   Progress Software Corporation
 
 
  By:   /s/ Norman R. Robertson
     
 
      Senior Vice President, Finance
and Administration and Chief
Financial Officer
EX-99.1 PRESS RELEASE DATED MARCH 16, 2004
 

(Progress Software)

FOR IMMEDIATE RELEASE

     
Press Contacts:
   
 
Candace Clemens
Progress Software Corporation
(781) 280-4101
cclemens@progress.com
  Sarah Conway
Schwartz Communications, Inc.
(781) 684-0770
progress@schwartz-pr.com
 

PROGRESS SOFTWARE REPORTS FIRST QUARTER RESULTS

Revenue Increases 20 Percent to an All-Time High

BEDFORD, Mass., March 16, 2004—Progress Software Corporation (Nasdaq: PRGS), a supplier of leading technology to develop, deploy, integrate and manage business applications, today announced results for its first quarter ended February 29, 2004. Revenue for the quarter was a record $86.4 million, up 20 percent (11 percent at constant currency) from $71.8 million in the first quarter of 2003. Software license revenue increased 33 percent (24 percent at constant currency) to $33.9 million from $25.5 million in the same quarter last year.

On a generally accepted accounting principles (GAAP) basis, operating income increased 20 percent to $6.3 million from $5.3 million in the first quarter of fiscal 2003. Net income increased 9 percent to $4.6 million from $4.2 million in the same quarter last year. Diluted earnings per share were 12 cents per share, the same as in the first quarter of 2003. The results for the first quarter of fiscal 2004 included an after-tax charge of $1.8 million for in-process research and development related to the acquisition of DataDirect Technologies and an after-tax charge of $1.1 million for amortization of purchased intangibles. The results for the first quarter of fiscal 2003 included an after-tax charge of $0.1 million for in-process research and development related to the acquisition of eXcelon Corporation and an after-tax charge of $0.3 for amortization of purchased intangibles.

On a pro forma basis, operating income increased 77 percent to $10.5 million from $5.9 million in the same quarter last year. Pro forma net income increased 59 percent to $7.5 million from $4.7 million in the same quarter last year and pro forma diluted earnings per share increased 46 percent to 19 cents per share from 13 cents in the first quarter of fiscal 2003. The pro forma results for each quarter presented exclude amortization of purchased intangibles and acquisition-related charges for in-process research and development.


 

The company’s cash and short-term investments at the end of the quarter totaled $149 million. During the first quarter, the company purchased approximately 46,000 shares of its stock at a cost of $1.0 million. The company’s existing repurchase authorization, under which 9.9 million shares remain available for repurchase, expires on September 30, 2004.

“Progress Software continues to significantly outperform other major software companies, and we have demonstrated our ability to rapidly integrate new operations and leverage our growth to deliver greater operating margins and sharply increased pro forma operating income, net income and EPS,” said Joseph W. Alsop, co-founder and chief executive officer of Progress Software Corporation (PSC). “We not only saw a significant revenue contribution from our new DataDirect Technologies operation, but the Progress Company, Sonic Software and ObjectStore all demonstrated solid revenue increases.”

New Customers and Partners
Highlights include recent adoption of PSC technology, and solutions based on PSC technology, by new customers and partners including: Battens Solicitors, Chick-fil-A, Inc., El Dante SA, Enraf BV, First Command Financial Services, General Parts, Groupe Go Sport, Intersperse, Inc., Interwoven, Jireh Metal Products, Kilroy Invest, Kypera Systems Africa (Pty), Lawson Software, Minacs Worldwide, Movaris, Novalab Oy, Prologic, Record Rent A Car, Snowdrop Systems, Vertex, Vivo Stockholm and Wuppermann Datenservice.

Other Recent Highlights
PSC announced the completion of the DataDirect acquisition.
http://phx.corporate-ir.net/phoenix.zhtml?c=86919&p=IROL-NRText&t=Regular&id=480278&

The Progress Company announced the release of Progress® OpenEdge™ 10, the foundation for its component-based approach to building distributed applications for Service Oriented Architectures (SOA).
http://www.progress.com/company_info/news_views/pressrelease_207195/pritem.ssp?

Prebon Yamane, a premier broker for worldwide financial institutions, selected SonicMQ® as its global messaging infrastructure.
http://www.sonicsoftware.com/news_events/press/pressitem/pressrelease_192543/index.ssp?

PeerDirect Corporation announced PeerDirect™ Remote Office, a product suite that provides independent software vendors (ISVs) and enterprise IT departments with the ability to build applications and deploy data directly to remote offices while synchronized and managed from a single data center.
http://www.peerdirect.com/news/pressitem/pressrelease_196663/index.ssp?

ObjectStore announced the first EPC-compliant database technology for Radio Frequency Identification (RFID).
http://www.progress.com/company_info/news_views/pressrelease_188974/pritem.ssp?


 

DataDirect Technologies’ SupportLink Technical Support Program won the NorthFace Award for customer service for the third year in a row.
http://www.datadirect.com/news/releases/20040224.asp

Business Outlook
The company is providing the following guidance for the fiscal second quarter ending May 31, 2004:

  Revenue is expected to be in the range of $88 million to $90 million. GAAP operating income is expected to be in the range of $10 million to $11 million, including amortization of purchased intangibles of $1.9 million.
 
  GAAP diluted earnings per share are expected to be in the range of 19 cents to 20 cents.
 
  On a pro forma basis, operating income is expected to be in the range of $11.9 million to $12.9 million excluding amortization of purchased intangibles of $1.9 million.
 
  On a pro forma basis, diluted earnings per share are expected to be in the range of 22 cents to 23 cents excluding approximately 3 cents per share for amortization of purchased intangibles.

The company is providing the following guidance for the fiscal year ended November 30, 2004:

  Revenue is expected to be in the range of $360 million to $365 million. GAAP operating income is expected to be in the range of $40 million to $43 million, including amortization of purchased intangibles of $7.1 million and in-process research and development of $2.6 million.
 
  GAAP diluted earnings per share are expected to be in the range of 73 cents to 76 cents.
 
  On a pro forma basis, operating income is expected to be in the range of $49.7 million to $52.7 million excluding amortization of purchased intangibles of $7.1 million and in-process research and development of $2.6 million.
 
  On a pro forma basis, diluted earnings per share are expected to be in the range of 90 cents to 93 cents excluding approximately 12 cents per share for amortization of purchased intangibles and approximately 5 cents per share for an acquisition-related charge for in-process research and development.


 

Legal Notice Regarding Pro Forma Financial Information
The company provides pro forma operating income, net income and earnings per share as additional information for investors. These measures are not in accordance with, or an alternative to, generally accepted accounting principles in the United States (GAAP). Such measures are intended to supplement GAAP and may be different from pro forma measures used by other companies. The company believes that the pro forma results described in this release are useful for an understanding of its ongoing operations and provide additional detail and an alternative method of assessing its operating results. Management of the company uses these pro forma results to compare the company’s performance to that of prior periods for analysis of trends, and for budget and planning purposes. A reconciliation of pro forma adjustments to the company’s GAAP financial results is included in the tables below.

Conference Call
PSC’s conference call to discuss its first quarter results will be Webcast live today at 9:00 a.m. Eastern via CCBN on the company’s Web site, located at www.progress.com/investors. The call will also be Webcast live via Yahoo (www.yahoo.com), Motley Fool (www.fool.com), Streetevents (www.streetevents.com), TD Waterhouse (www.tdwaterhouse.com) and Fidelity.com (www.fidelity.com). An archived version of the conference call will be available for replay.

About Progress Software Corporation
Progress Software Corporation (PSC) (Nasdaq: PRGS) supplies industry-leading technologies for all aspects of the development, deployment, integration and management of business applications. PSC, headquartered in Bedford, MA, operates through the Progress Company, Sonic Software Corporation, DataDirect Technologies, ObjectStore and PeerDirect Corporation. PSC can be reached at www.progress.com or +1-781-280-4000.

###

Safe Harbor Statement
Except for the historical information and discussions contained herein, statements contained in this release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including but not limited to the following: the receipt and shipment of new orders, the timely release of enhancements to the company’s products, the growth rates of certain market segments, the positioning of the company’s products in those market segments, variations in the demand for customer service and technical support, pricing pressures and the competitive environment in the software industry, business and consumer use of the Internet, and the company’s ability to penetrate international markets and manage its international operations. The company undertakes no obligation to update information contained in this release. For further information regarding risks and uncertainties associated with the company’s business, please refer to the company’s filings with the Securities and Exchange Commission.

Progress and OpenEdge are trademarks or registered trademarks of Progress Software Corporation in the U.S. and other countries. SonicMQ is a registered trademark of Sonic Software Corporation in the U.S. and other countries. PeerDirect is a trademark or registered trademark of PeerDirect Corporation in the U.S. and Canada. Any other trademarks or service marks contained herein are the property of their respective owners.


 

Progress Software Corporation
Condensed Consolidated Statements of Income

                         
            Three Months Ended    
   
 
  February 29,   February 28,     Percent
(In thousands except per share data)   2004   2003     Change

 
Revenue:
                       
Software licenses
  $ 33,895     $ 25,454       33 %
Maintenance and services
    52,480       46,368       13 %
 
   
 
     
Total revenue
    86,375       71,822       20 %
 
   
 
     
Costs and expenses:
                       
Cost of software licenses
    2,592       2,163          
Cost of maintenance and services
    12,826       13,117          
Sales and marketing
    36,180       29,231          
Product development
    14,609       12,458          
General and administrative
    9,676       8,913          
Amortization of purchased intangibles
    1,559       478          
In-process research and development
    2,600       200          
 
   
 
     
Total costs and expenses
    80,042       66,560       20 %
 
   
 
     
Income from operations
    6,333       5,262       20 %
Other income, net
    392       792          
 
   
 
     
Income before provision for income taxes
    6,725       6,054       11 %
Provision for income taxes
    2,085       1,816          
 
   
 
     
Net income
  $ 4,640     $ 4,238       9 %
 
   
 
     
Earnings per share:
                       
Basic
  $ 0.13     $ 0.13       0 %
Diluted
  $ 0.12     $ 0.12       0 %
 
   
 
     
Weighted average shares outstanding:
                       
Basic
    35,644       33,411       7 %
Diluted
    38,955       35,576       9 %
 
   
 
     

Pro Forma Condensed Consolidated Statements of Income

                                                         
    Three Months Ended February 29, 2004
    Three Months Ended February 28, 2003
       
  As   Pro Forma           As   Pro Forma           Percent  
(In thousands except per share data) Reported   Adjustments   Pro Forma   Reported   Adjustments   Pro Forma   Change

 
Revenue:
                                                       
Software licenses
  $ 33,895             $ 33,895     $ 25,454             $ 25,454       33 %
Maintenance and services
    52,480               52,480       46,368               46,368       13 %
   
 
     
Total revenue
    86,375               86,375       71,822               71,822       20 %
   
 
     
Costs and expenses:
                                                       
Cost of software licenses
    2,592               2,592       2,163               2,163          
Cost of maintenance and services
    12,826               12,826       13,117               13,117          
Sales and marketing
    36,180               36,180       29,231               29,231          
Product development
    14,609               14,609       12,458               12,458          
General and administrative
    9,676               9,676       8,913               8,913          
Amortization of purchased intangibles
    1,559     $ (1,559 )           478     $ (478 )              
In-process research and development
    2,600       (2,600 )           200       (200 )              
 
   
 
         
Total costs and expenses
    80,042       (4,159 )     75,883       66,560       (678 )     65,882       15 %
   
 
     
Income from operations
    6,333       4,159       10,492       5,262       678       5,940       77 %
Other income, net
    392               392       792               792          
   
 
     
Income before provision for income taxes
    6,725       4,159       10,884       6,054       678       6,732       62 %
Provision for income taxes
    2,085       1,289       3,374       1,816       203       2,019          
   
 
     
Net income
  $ 4,640     $ 2,870     $ 7,510     $ 4,238     $ 475     $ 4,713       59 %
   
 
     
Earnings per share:
                                                       
Basic
  $ 0.13             $ 0.21     $ 0.13             $ 0.14       50 %
Diluted
  $ 0.12             $ 0.19     $ 0.12             $ 0.13       46 %
   
 
     
Weighted average shares outstanding:
                                                       
Basic
    35,644               35,644       33,411               33,411       7 %
Diluted
    38,955               38,955       35,576               35,576       9 %
   
 
     


 

Progress Software Corporation
Condensed Consolidated Balance Sheets

                 
  February 29,   November 30,
(In thousands) 2004   2003

Assets
               
Cash and short-term investments
  $ 148,787     $ 219,131  
Accounts receivable, net
    66,112       52,065  
Other current assets
    25,539       22,534  
 
 
 
Total current assets
    240,438       293,730  
 
 
 
Property and equipment, net
    36,123       35,572  
Goodwill and intangible assets, net
    103,083       21,530  
Other assets
    17,205       16,938  
 
 
 
Total
  $ 396,849     $ 367,770  
 
 
 
Liabilities and shareholders’ equity
               
Accounts payable and other current liabilities
  $ 57,038     $ 63,115  
Deferred revenue
    105,972       82,614  
 
 
 
Total current liabilities
    163,010       145,729  
 
 
 
Shareholders’ equity:
               
Common stock and additional paid-in capital
    60,616       53,102  
Retained earnings
    173,223       168,939  
 
 
 
Total shareholders’ equity
    233,839       222,041  
 
 
 
Total
  $ 396,849     $ 367,770  
 
 
 

Condensed Consolidated Statements of Cash Flows

                 
    Three Months Ended
  February 29,   November 30,
(In thousands except per share data) 2004   2003

Cash flows from operations:
               
Net income
  $ 4,640     $ 4,238  
Depreciation, amortization and other noncash charges
    6,751       3,134  
Other changes in operating assets and liabilities
    1,932       10,592  
 
 
 
Net cash flows from operations
    13,323       17,964  
Capital expenditures
    (2,071 )     (1,066 )
Acquisitions, net of cash acquired
    (87,520 )     (25,164 )
Stock issuances (buybacks), net
    5,178       (698 )
Other
    746       540  
 
 
 
Net change in cash and short-term investments
    (70,344 )     (8,424 )
Cash and short-term investments, beginning of period
    219,131       177,193  
 
 
 
Cash and short-term investments, end of period
  $ 148,787     $ 168,769  
 
 
 

(Progress Logo)