e10vk
\
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended November 30, 2005
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 0-19417
PROGRESS SOFTWARE CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
MASSACHUSETTS
|
|
04-2746201 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
14 Oak Park
Bedford, Massachusetts 01730
(Address of principal executive offices)
Telephone Number: (781) 280-4000
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock $.01 par value
Title of each class
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act.
Yes þ No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Exchange Act.
Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act.
Large accelerated filer þ Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
As of May 31, 2005 (the last business day of the registrants most recently completed second fiscal
quarter), the aggregate market value of voting stock held by non-affiliates of the registrant was
approximately $966,000,000.
As of January 31, 2006, there were 40,406,000 common shares outstanding.
Documents Incorporated by Reference
Portions of the definitive Proxy Statement for the Annual Meeting of Shareholders to be held on
April 20, 2006 are incorporated by reference into Part III.
PROGRESS
SOFTWARE CORPORATION
FORM
10-K
FOR
THE FISCAL YEAR ENDED NOVEMBER 30, 2005
INDEX
2
PART I
CAUTIONARY STATEMENTS
The Private Securities Litigation Reform Act of 1995 contains certain safe harbor provisions
regarding forward-looking statements. This Form 10-K, and other information provided by us or
statements made by our directors, officers or employees from time to time, may contain
forward-looking statements and information, which involve risks and uncertainties. Actual future
results may differ materially. Statements indicating that we expect, estimate, believe, are
planning or plan to are forward-looking, as are other statements concerning future financial
results, product offerings or other events that have not yet occurred. There are several important
factors that could cause actual results or events to differ materially from those anticipated by
the forward-looking statements. Such factors include those described in Item 1A of this Form 10-K
under the heading Risk Factors. Although we have sought to identify the most significant risks
to our business, we cannot predict whether, or to what extent, any of such risks may be realized.
We also cannot assure you that we have identified all possible issues which we might face. We
undertake no obligation to update any forward-looking statements that we make.
Item 1. Business
Overview
Progress Software Corporation develops, markets and distributes application infrastructure software
to simplify and accelerate the development, deployment, integration and management of business
applications software. Our mission is to deliver superior software products and services that
empower partners and customers to dramatically improve their development, deployment, integration
and management of quality applications worldwide. We seek to achieve our mission by providing a
robust set of software platforms, tools and services that enable the highly distributed deployment
of responsive applications across internal networks, the Internet and occasionally-connected users
and simplify the connectivity and integration of applications and data across the enterprise and
between enterprises.
More than half of our worldwide revenue is realized through relationships with indirect channel
partners, principally application partners and original equipment manufacturers (OEMs).
Application partners are independent software vendors that develop and market applications
utilizing our technology and resell our products in conjunction with sales of their own products
that incorporate our technology. These application partners sell business applications in diverse
markets such as manufacturing, distribution, financial services, retail and health care. OEMs are
companies that embed our products into their software products or devices. We also sell software
products and services directly to the business groups and information technology (IT) organizations
of businesses and governments. We operate in North America, Latin America, Europe, Middle East,
Africa (EMEA) and the Asia/Pacific region through local subsidiaries as well as independent
distributors.
Operating Units and Segments
We have four principal operating units:
|
|
|
The Progress OpenEdge Division (OpenEdge Division) |
|
|
|
|
Sonic Software Corporation (Sonic) |
|
|
|
|
The Progress Real Time Division (Real Time Division) |
|
|
|
|
DataDirect Technologies (DataDirect) |
The Progress OpenEdge Division, our largest operating unit, provides the Progress OpenEdge®
platform, a unified set of development and deployment technologies, including the OpenEdge RDBMS,
one of the leading embedded databases, that simplifies the job of building business applications.
OpenEdge Division was formerly known as the Progress Company. OpenEdge Division released its
latest major version, OpenEdge 10, in December 2003. The goal of the OpenEdge Division, along with
its more than 2,000 application partners, is to enable end users to achieve a sustainable
competitive advantage through application partner developed business solutions that simplify end
users operations, are fast to implement, provide one of the lowest total costs of ownership, and
have unparalleled reliability.
3
In May 2005, we acquired substantially all of the assets and assumed certain liabilities of
EasyAsk, Inc. (EasyAsk) for an aggregate purchase price of approximately $9 million, net of cash
acquired. EasyAsk is a provider of natural language question/answer solutions that empower
non-technical users to quickly find and retrieve critical business information from multiple
enterprise data sources. EasyAsk is reported within the OpenEdge Division.
Sonic Software Corporation, our wholly owned subsidiary, invented and is a leading provider of the
enterprise service bus. Sonic provides distributed infrastructure products that integrate
applications and orchestrate business processes across the extended enterprise. The Sonic product
line offers a standards-based foundation for building a service oriented architecture (SOA). Sonic
ESB® enables the configuration, reliable connection, mediation and control of software services and
their interactions. Sonic ESB is particularly well-suited for integrating large numbers of mission
critical applications that must interoperate across a global enterprise and with the global
enterprises many business partners. Sonic Software also offers SonicMQ®, a highly scalable
messaging server.
The Progress Real Time Division provides event stream processing, data management, data access, and
synchronization products to enable the real-time enterprise. These products help businesses
monitor, analyze and act on streaming event data, such as radio frequency identification (RFID) or
stock tickers, accelerate the performance of existing relational databases and support
occasionally-connected users requiring real-time access to shared enterprise data.
DataDirect Technologies, acquired in December 2003, provides data connectivity components that
enable software developers to use industry standard interfaces, such as ODBC, JDBC and ADO.NET, to
connect applications running on various platforms to major databases. DataDirect is the market
leader in the relational data connectivity market, with components embedded in the products of over
250 top software companies and the applications of thousands of large enterprises. DataDirect also
offers an XML development tool, Stylus Studio®, and has introduced DataDirect XQuery, the
industrys first embeddable software product based on the XQuery and XQJ standards.
Segments. Based upon the aggregation criteria for segment reporting within consolidated financial
statements, we have two reportable segments:
|
|
|
the Application Development and Deployment segment, which consists primarily of the
OpenEdge Division and DataDirect, and |
|
|
|
|
the Enterprise SOA Infrastructure segment, which consists primarily of Sonic Software
and the Real Time Division. |
These segments have changed from our previously reported segments as we combined the sales and
marketing organizations of Sonic and Real Time in December 2005. Since we will be combining
results for those two operating units in fiscal 2006, we have restated our segments in this Form
10-K to conform to our organizational structure moving forward.
For financial information relating to business segments and international operations, see Note 11
of the Consolidated Financial Statements, included in this Annual Report on Form 10-K.
Recent Developments
On January 30, 2006 we acquired, through a wholly-owned subsidiary, all of the outstanding shares
of common stock of NEON Systems, Inc. (NEON) for an aggregate purchase price of approximately $52
million, net of cash acquired. The purchase price also included the value of in-the-money stock
options and warrants. NEON is a provider of mainframe integration products and services. The
purpose of the acquisition was to broaden the product offerings of DataDirect. Upon the closing of
the transaction, NEON became part of our DataDirect operating unit. We will account for the
acquisition as a purchase, and accordingly, we will include the results of operations of NEON in
our operating results from the date of acquisition.
On January 20, 2006, we acquired for a combination of cash and stock, through a wholly-owned
subsidiary, all of the outstanding stock of Actional Corporation (Actional) for an aggregate
purchase price of approximately $32 million, net of cash acquired. Actional is a leading provider
of Web services management software for visibility and run-time governance of distributed IT
systems in a service-oriented architecture. The purpose of the acquisition
4
was to broaden the Sonic product line. Upon the closing of the transaction, Actional became part
of our Sonic operating unit. We will account for the acquisition as a purchase, and accordingly,
we will include the results of operations of Actional in our operating results from the date of
acquisition.
Our Products
We develop, market and distribute software for the development, deployment, integration and
management of business applications. We provide development tools that empower developers to
deliver high-quality applications. We deliver reliable, high-performance deployment and integration
products such as application servers, databases, enterprise service buses and messaging servers
that are essential to the successful use of an application, result in a low total cost of ownership
and extend the applications lifecycle. Our product lines are designed to comply with open
standards and to deliver high levels of performance and scalability. Our products are generally
licensed under perpetual licenses.
The following descriptions, organized by technology groups, provide details about our significant
products:
Development Products
OpenEdge Studio
OpenEdge Studio provides developers with a unified, highly productive development environment for
building complex distributed business applications. OpenEdge Studio presents one workbench and one
set of tools for developing a range of applications from client/server models to transaction
processing over the Internet. OpenEdge contains Progress® AppBuilder, a central workbench that
provides visual tools for defining objects, laying out interfaces and linking data, and the 4GL
Development System, a toolset for writing Progress applications that includes an editor, compiler,
data dictionary and data administration utilities.
WebSpeed® Workshop
WebSpeed® Workshop is a solution for building and deploying highly scalable business Web
applications that process large volumes of transactions. WebSpeed WorkShop combines a visual
toolset, packaged Web objects, and SpeedScript, a scripting language specially purposed for
internet applications to create a productive development environment.
Stylus Studio®
Stylus Studio® is an advanced eXtensible Mark-up Language (XML) development environment. Stylus
Studio includes numerous XML-related data maps, editors and debuggers. Stylus Studio has the
capability to query and update relational data using the SQL/XML standard.
DataDirect XQuery
DataDirect Xquery is an Xquery implementation for applications that need to process both XML and
relational data sources. DataDirect Xquery provides special query optimization and mediation for
optimal performance when accessing relational data. DataDirect Xquery includes XQuery (XML Query)
Tools, a standards-based, advanced XQuery development environment.
Deployment Products
OpenEdge RDBMS
The OpenEdge RDBMS products are high-performance relational databases that can scale from a
single-user Windows system to symmetric multiprocessing and cache coherent non-uniform memory
access systems, supporting thousands of concurrent users. In addition to offering scalability and
a low total cost of ownership, the OpenEdge RDBMS products offer high availability, reliability,
performance, and platform portability. OpenEdge RDBMS provides flexible data storage capabilities
that allow multiple clients to access the same data via Progress 4GL or SQL access via Open
DataBase Connectivity (ODBC) and Java DataBase Connectivity (JDBC). OpenEdge
5
RDBMS products integrate with enterprise applications, tools and numerous third-party data
management systems. The three OpenEdge RDBMS products, Enterprise, Workgroup and Personal, allow
users to select a solution that satisfies their business objectives.
The OpenEdge Enterprise RDBMS is designed for mid-size and large user environments and the
transaction processing throughput of high volume SQL-based and Progress 4GL-based on-line
transaction processing applications. The OpenEdge Enterprise RDBMS was developed with a flexible,
multithreaded, multiserver architecture. The OpenEdge Enterprise RDBMS is a powerful, open and
large-scale enterprise database that can run across multiple hardware platforms and networks. The
architecture of the storage engine lets applications take advantage of powerful computing systems.
With support for over 10,000 concurrent users and numerous terabytes of data, it provides the
capacity for large-scale, high-performance computing.
The OpenEdge Workgroup RDBMS, which offers many of the same powerful capabilities as the OpenEdge
Enterprise RDBMS, is designed for deployment in a departmental or small business environment that
involves a limited number of users (up to fifty). This department-level solution provides high
performance, multi-user support and cross-platform interoperability. The OpenEdge Workgroup RDBMS
runs on a wide variety of hardware and operating system platforms. The OpenEdge Personal RDBMS is
bundled with OpenEdge development tools and is suitable for deploying single-user SQL-based and
4GL-based applications and for developing, prototyping and testing applications.
OpenEdge Application Server
OpenEdge Application Server supports an open, component-based model for partitioning applications
and enables applications to be transformed into modular elements within an integrated environment.
This enables business logic to be more easily distributed and reused. OpenEdge Application Server
provides open, standards-based interoperability and integration to ensure that applications can
support multiple user interface and integration methodologies. OpenEdge Application Server
includes WebSpeed Transaction Server which is designed for high-throughput transaction processing
over the Internet.
There are two editions of OpenEdge Application Server to address varying processing needs.
OpenEdge Application Server Basic Edition provides a solution for deploying simple yet dynamic
business applications for some small and mid-size businesses. OpenEdge Application Server
Enterprise Edition provides an application server solution for mid-size and large businesses. The
Enterprise Edition provides the foundation for delivering SOA and next-generation integration,
including Web services, SonicMQ messaging and Sonic ESB.
OpenEdge DataServers
OpenEdge DataServers provide developers with a transparent interface to a wide range of database
management systems. These products offer full read, write, update, insert and delete capabilities
to diverse data management systems and enable developers to write OpenEdge-based applications once
and deploy them across numerous data sources. OpenEdge DataServers provide native access to Oracle
and Microsoft SQL Server and access to a wide range of ODBC-compliant data sources, including IBM
DB2, IBM Informix On-Line and Sybase.
ObjectStore®
ObjectStore is an object-oriented data management solution for enterprise e-Business,
telecommunications and commercial software applications. This scalable, high-performance system
utilizes object-oriented data modeling and native support for Java® and C++ to provide the
reliability, scalability and time-to-market demands required of mission-critical systems.
ObjectStore provides developers with highly efficient data storage. ObjectStores Cache-Forward
architecture is designed to maximize the performance of an application through load balancing,
cache affinity, transaction services, and overall component coordination and management. The
Cache-Forward architecture creates local data caches for components from the ObjectStore server or
other enterprise databases.
DataXtend CE
DataXtend CE provides a distributed data caching infrastructure that is automatically generated
using model-driven, object-relational mapping tools. This data access and caching layer is
designed to minimize bottlenecks in
6
custom enterprise applications by optimizing relational database access. DataXtend CE provides
graphical object-relational mapping tools and model-driven, interactive code generation designed to
accelerate development. Built-in intelligent cache design incorporates the object model and schema
for high performance. Cache clustering capabilities provide scalability and high availability.
DataDirect Connect®
DataDirect Connect for ODBC is a clientless wire protocol ODBC driver for all major databases,
including IBM DB2, Informix, Oracle, Microsoft SQL Server, Progress OpenEdge and Sybase. Wire
protocol drivers eliminate the need for the database vendors client software, thereby making
applications easier to configure, deploy and maintain, and increasing data access speeds.
DataDirect Connect for JDBC is a Type 4 JDBC driver for high-performance database connectivity.
DataDirect Connect for JDBC drivers support the latest database features, such as JTA (Java
Transaction API). Other products from DataDirect include Connect64 for ODBC, Connect for .NET,
Connect for ADO and Connect for SQL/XML.
DataXtend RE
DataXtend RE offers patented technology for two-way, read-write replication of databases and
applications, supporting companies that need to manage data across multiple sites, geographies or
systems. This technology enables enterprises to effectively distribute business applications
within an enterprise or to remote offices and users, improving the quality of service and system
availability.
Enterprise SOA Infrastructure Products
Sonic ESB®
Sonic ESB is an enterprise service bus that is designed to simplify the integration and flexible
reuse of business components using a standards-based, service-oriented architecture. Sonic ESB is
designed to allow system architects to dynamically configure the reliable connection, mediation and
control of services and their interactions. Sonic ESB spans clusters and security infrastructures
to form a federated environment which can be managed from any point. With its configurable
service interaction that eliminates hard-wired dependencies, Sonic ESB is designed to make it
easier to deploy initial projects and, without recoding, evolve, scale, and extend them throughout
the enterprise.
SonicMQÒ
SonicMQ is a standards-based enterprise messaging system that is designed to deliver high
performance, management capabilities and scalability for large enterprise deployments. The
patent-pending Sonic Continuously Available Architecture (CAA) is designed to ensure continuous
system performance, while the Dynamic Routing Architecture® and advanced clustering technologies
are designed to ensure scalability to large numbers of messages, users and brokers. Sonic CAA
provides high availability for SonicMQ message brokers, SonicMQ clients and the communications
among clients, brokers, and destinations. The advanced distributed management and deployment
infrastructure of SonicMQ simplifies operations and lowers the total cost of ownership for
business-critical communication across the enterprise. SonicMQ is designed to have strong
authentication, authorization, and encryption support to ensure that messages and systems are
protected inside and outside the firewall. With its guaranteed message delivery system that
ensures messages are not lost due to software, network, or hardware failure, SonicMQ is utilized
for very complex business transactions and mission-critical communications.
Sonic Orchestration Server
Sonic Orchestration Server extends the intelligent routing capabilities of the Sonic ESB to enable
the modeling, automation, and management of complex business processes across the extended
enterprise. The Orchestration Server leverages the reach of the ESB to include participating
services in a coordinated and managed business process.
7
Sonic XML Server
Sonic XML Server provides high-speed XML processing, storage, and query services for management of
Sonic ESB operational data. By processing XML messages in their native XML format, Sonic XML
Server is designed to be fast, without imposing restrictions on XML message schema. Sonic XML
Server can be used as an operational data cache and aggregation service and it can be deployed
anywhere on the Sonic ESB to enhance performance, or support data warehousing, business event
management, auditing and non-repudiation applications.
Progress® Apama® Algorithmic Trading Platform
Progress® Apama® provides a platform to enable next-generation algorithmic trading, giving trading
groups within financial institutions full control over composing, deploying, and managing
algorithmic trading strategies, such as VWAP, spread trading and index arbitrage management
products.
Progress® Apama® ESP
Progress Apama ESP (Event Stream Processing) supports the processing of multiple streams of event
data with the goal of identifying the meaningful events within those streams. Progress Apama ESP
monitors event-oriented data, applies sets of analytic rules to those events in real time, and,
through that real-time analysis, determines the appropriate action to be taken.
Management Products
ProgressÒ FathomÔ
Progress® Fathom is a set of enterprise-class application management tools designed to increase
the availability and performance of business systems. Progress Fathom enhances the availability
and performance of Progress-based applications through system monitoring, alerting and automatic
handling of corrective actions.
Product Development
Most of our products have been developed by our internal product development staff or the internal
staffs of acquired companies. We believe that the features and performance of our products are
competitive with those of other available development and deployment tools and that none of the
current versions of our products are approaching obsolescence. However, we believe that
significant investments in new product development and continuing enhancements of our current
products will be required to enable us to maintain our competitive position.
Our product development staff consisted of 400 employees as of November 30, 2005. We have six
development offices in North America, one in Belgium, and one in India. In fiscal years 2005, 2004
and 2003, we spent $63.1 million, $60.7 million and $50.5 million, respectively, on product
development, of which no amounts were capitalized in fiscal 2005, and $0.3 million in fiscal 2004
and $0.4 million in fiscal 2003 were capitalized.
Customers
We globally market our products primarily through application partners and, to some extent,
directly to end users. Purchasers of Progress-based applications are generally either business
managers or IT managers in corporations and government agencies. In addition, we market our
DataDirect and, to a lesser extent, our Real Time and Sonic product lines to OEMs who embed and
resell these products as part of an integrated solution. We use international distributors in
countries where we do not have a direct presence. No single customer has accounted for more than
10% of our total revenue in any of our last three fiscal years.
Application Partners
Our application partners cover a broad range of markets, offer an extensive library of business
applications and are a source of follow-on revenue. We have kept entry costs, consisting of
primarily the initial purchase of development licenses, low to encourage a wide variety of
application partners to build applications. An application partner
8
typically takes six to twelve months to develop an application. Although many of our application
partners have developed successful applications and have large installed customer bases, others are
engaged in earlier stages of product development and marketing and may not contribute follow-on
revenue to us for some time, if at all. However, if an application partner succeeds in marketing
its applications, we obtain follow-on revenue as the application partner licenses our deployment
products to allow its application to be installed and used by customers. Our OpenEdge Division
offers a subscription model alternative to the traditional perpetual license model for application
partners who have chosen to enable their business applications under a software as a service
business model.
Original Equipment Manufacturers (OEMs)
We enter into arrangements with OEMs whereby the OEM embeds our products into its solutions,
potentially either software or technology devices. The OEM channel is primarily utilized by
DataDirect and, to a lesser extent, Sonic and Real Time. OEMs typically license the right to embed
our products into their solutions and distribute such solutions for initial terms ranging from one
to three years. Historically, a significant portion of our OEMs have renewed their agreement upon
the expiration of the initial term.
Direct End Users
We license our products directly to corporations, government agencies and other organizations.
Many end users who purchase application partner applications also purchase our development tools to
supplement their internal application development or purchase add-on products directly from us.
Like application partners, end user customers also license deployment products for internal
applications.
Sales and Marketing
We sell our products through our direct sales force in the United States and in over 25 other
countries and through independent distributors in over 30 countries outside North America. The
sales, marketing and service groups are organized by operating unit and by region within each
operating unit as applicable. The OpenEdge Division operates by region in North America, EMEA,
Asia/Pacific and Latin America. DataDirect, Real Time and Sonic Software operate by region within
North America, EMEA and Japan. We believe that this structure allows us to maintain direct contact
with and support the diverse market requirements of our customers. Our international operations
provide focused local marketing efforts and are able to respond directly to changes in local
conditions.
Sales personnel are responsible for developing direct end user accounts, recruiting new application
partners and OEM accounts, managing existing application partner relationships and servicing
existing customers. We actively seek to avoid conflict between the sales efforts of our
application partners and our own direct sales efforts. We use our inside sales and customer
service groups to enhance our direct sales efforts and to generate new business and follow-on
business from existing customers. These groups may provide evaluation copies to application
partners or end user organizations to help qualify them as prospective customers, and also sell
additional development and deployment products to existing customers.
Our marketing groups within each operating unit conduct a variety of marketing programs designed to
ensure a stream of market-ready products, raise the general awareness of us and our operating
units, generate leads for the sales organization and promote the various product lines. These
programs include public relations, direct mail, participation in trade shows, advertising and
production of collateral literature. In fiscal 2005, we held five regional user conference events
in the United States, Brazil, Mexico, Portugal and Australia.
Customer Support
Our technical support staff provides telephone support to application developers and end-users.
Customers may purchase maintenance services entitling them to software updates, technical support
and technical bulletins. First year maintenance and any subsequent annual renewals are not
included with our products and are purchased separately. We provide technical support to customers
primarily through our technical support centers in Bedford, Massachusetts; Rotterdam, The
Netherlands; Slough, United Kingdom; and Melbourne, Australia. Local technical support for
specific products is provided in certain countries as well.
9
The Progress Software Developers Network® (PSDN) is a set of online and offline services designed
to help developers write best-of-breed business applications using Progress products and
technologies. PSDN provides access to the latest information on Progress technology. Through PSDN
Subscriptions, developers gain priority access to a complete, continuously updated set of Progress
development and deployment products.
Professional Services
Our global professional services organization delivers business solutions for customers through a
combination of products, consulting and education. Our consulting organization offers project
management, custom development, programming, application implementation and other services. Our
consulting organization also provides services to Web-enable existing applications or to take
advantage of the capabilities of new product releases. Our education organization offers numerous
training options, from traditional instructor-led courses to advanced learning modules available on
CDs. Personnel at our international subsidiaries and distributors provide consulting and training
services for customers located outside North America.
Competition
The computer software industry is intensely competitive. We experience significant competition
from a variety of sources with respect to all our products. We believe that the breadth and
integration of our product offerings have become increasingly important competitive advantages.
Other factors affecting competition in the markets we serve include product performance in complex
applications, application portability, vendor experience, ease of integration, price, training and
support.
We compete in various markets with a number of entities including database vendors offering
development tools in conjunction with their database systems, such as Microsoft Corporation, Oracle
Corporation and IBM Corporation, as well as numerous enterprise application integration vendors,
messaging vendors, event processing vendors and application development tools vendors. We believe
that Oracle, Microsoft and IBM currently dominate the database market and that IBM dominates the
messaging market. We do not believe that there is a dominant application development tools vendor,
event processing vendor or enterprise application integration vendor. Some of our competitors have
greater financial, marketing or technical resources than we have and may be able to adapt more
quickly to new or emerging technologies and changes in customer requirements or to devote greater
resources to the promotion and sale of their products than we can. Increased competition could
make it more difficult for us to maintain our revenue and market presence.
Copyrights, Trademarks, Patents and Licenses
We rely upon a combination of contractual provisions and copyright, patent, trademark and trade
secret laws to protect our proprietary rights in our products. We distribute our products under
software license agreements that grant customers a perpetual nonexclusive license to use our
products and contain terms and conditions prohibiting the unauthorized reproduction or transfer of
our products. In addition, we attempt to protect our trade secrets and other proprietary
information through agreements with employees and consultants. Although we intend to protect our
rights vigorously, there can be no assurance that these measures will be successful.
We seek to protect the source code of our products as trade secrets and as unpublished copyrighted
works. We own twenty patents covering portions of our products. We also own twenty-five patent
applications for some of our other product technologies. Where possible, we seek to obtain
protection of our product names and service offerings through trademark registration and other
similar procedures throughout the world.
DataDirect, DataDirect Connect, Dynamic Routing Architecture, Real Time, PeerDirect, Progress,
Progress Apama, Progress OpenEdge, Persistence, Sonic ESB, SonicMQ, Stylus Studio and WebSpeed are
registered trademarks of Progress Software Corporation or one of our subsidiaries in the U.S.
and/or other countries. Cache-Forward, DataDirect Connect64, DataXtend, Fathom, OpenEdge, Sonic
Orchestration Server and Sonic XML Server are trademarks of Progress Software Corporation or one of
our subsidiaries in the U.S. and other countries. Java and all Java-based marks are trademarks or
registered trademarks of Sun Microsystems, Inc. in the U.S. and other countries. Any other
trademarks or trade names appearing in this Form 10-K are the property of their respective owners.
10
We believe that due to the rapid pace of innovation within our industry, factors such as the
technological and creative skills of our personnel are as important in establishing and maintaining
a leadership position within the industry as are the various legal protections of our technology.
In addition, we believe that the nature of our customers, the importance of our products to them
and their need for continuing product support may reduce the risk of unauthorized reproduction.
Employees
As of November 30, 2005, we had 1,593 employees worldwide, including 618 in sales and marketing,
318 in customer support and services (including manufacturing and distribution), 400 in product
development and 257 in administration. None of our U.S. employees are subject to a collective
bargaining agreement. Employees in certain foreign jurisdictions are represented by local workers
councils and/or collective bargaining agreements as may be customary or required in those
jurisdictions. We have experienced no work stoppages and believe our relations with employees are
good.
We have various equity incentive plans that permit the granting of stock awards to eligible
employees and the purchase of shares by eligible employees. The payment of cash bonuses and
contributions to retirement plans is at the discretion of the compensation committee of the Board
of Directors and the amounts depend on the level of attainment relative to our financial plan. We
design these programs to reward employees for performance and reduce employee turnover, although
there can be no assurance that such programs will be successful.
Executive Officers of the Registrant
The following table sets forth certain information regarding our executive officers.
|
|
|
|
|
Name |
|
Age |
|
Position |
|
Joseph W. Alsop |
|
60 |
|
Co-Founder and Chief Executive Officer and Director |
James D. Freedman |
|
57 |
|
Senior Vice President and General Counsel |
David G. Ireland |
|
59 |
|
President, Progress OpenEdge Division |
Gregory J. OConnor |
|
43 |
|
President, Sonic Software Corporation |
Richard D. Reidy |
|
46 |
|
President, DataDirect Technologies |
Norman R. Robertson |
|
57 |
|
Senior Vice President, Finance and Administration |
|
|
|
|
and Chief Financial Officer |
Peter G. Sliwkowski |
|
41 |
|
President, Progress Real Time Division |
Jeffrey P. Stamen |
|
60 |
|
Senior Vice President, Corporate Development and Strategy |
Mr. Alsop, our co-founder, has been a director and Chief Executive Officer since our inception in
1981.
Mr. Freedman was appointed Vice President and General Counsel in 1995 and was appointed Senior Vice
President and General Counsel in August 2004. Mr. Freedman joined us in 1992.
Mr. Ireland joined us in 1997 as Vice President, Core Products and Services and was appointed Vice
President and General Manager, Core Products and Services in 1998, Vice President and General
Manager, Worldwide Field Operations in 1999 and President, Progress OpenEdge Division in 2000.
Mr. OConnor was appointed Vice President, Apptivity Engineering in 1998 and was appointed Vice
President, Sonic Engineering in 1999 and President, Sonic Software Corporation in 2001. Mr.
OConnor joined us in 1992.
11
Mr. Reidy was appointed Vice President, Development Tools in 1996 and was appointed Vice President,
Product Development in 1997, Vice President, Products in 1999, Senior Vice President, Products and
Corporate Development in 2000 and President, DataDirect Technologies in May 2004. Mr. Reidy joined
us in 1985.
Mr. Robertson joined us in 1996 as Vice President, Finance and Chief Financial Officer and was
appointed Vice President, Finance and Administration and Chief Financial Officer in 1997 and Senior
Vice President, Finance and Administration and Chief Financial Officer in 2000.
Mr. Sliwkowski was appointed Vice President, Development in 1997 and President, Progress Real Time
Division in October 2004. Mr. Sliwkowski joined us in 1988.
Mr. Stamen joined us in June 2004 as Senior Vice President, Corporate Development and Strategy.
From 1999 to 2004, Mr. Stamen was CEO of Syncra Systems, Inc., a software developer.
Available Information
Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and
amendments to reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities
Exchange Act of 1934, as amended, are available free of charge on our website at www.progress.com
as soon as reasonably practicable after such reports are electronically filed with, or furnished
to, the Securities and Exchange Commission. The information posted on our web site is not
incorporated into this Annual Report.
Item 1A. Risk Factors
We operate in a rapidly changing environment that involves certain risks and uncertainties, some of
which are beyond our control. The following discussion highlights some of these risks.
Our revenue and quarterly results may fluctuate, which could adversely affect our stock price. We
have experienced, and may in the future experience, significant fluctuations in our quarterly
operating results that may be caused by many factors. These factors include:
|
|
|
changes in demand for our products; |
|
|
|
|
introduction, enhancement or announcement of products by us or our competitors; |
|
|
|
|
market acceptance of our new products; |
|
|
|
|
the growth rates of certain market segments in which we compete; |
|
|
|
|
size and timing of significant orders; |
|
|
|
|
budgeting cycles of customers; |
|
|
|
|
mix of distribution channels; |
|
|
|
|
mix of products and services sold; |
|
|
|
|
mix of international and North American revenues; |
|
|
|
|
fluctuations in currency exchange rates; |
|
|
|
|
changes in the level of operating expenses; |
|
|
|
|
changes in our sales incentive plans; |
|
|
|
|
completion or announcement of acquisitions by us or competitors; |
|
|
|
|
customer order deferrals in anticipation of new products announced by us or our competitors; and |
|
|
|
|
general economic conditions in regions in which we conduct business. |
Revenue forecasting is uncertain, in large part, because we generally ship our products shortly
after receipt of orders. Most of our expenses are relatively fixed, including costs of personnel
and facilities, and are not easily reduced. Thus, an unexpected reduction in our revenue, or
failure to achieve the anticipated rate of growth, would have a material adverse effect on our
profitability. If our operating results do not meet our publicly stated guidance, if any, or the
expectations of investors, our stock price may decline.
Our international operations expose us to additional risks, and changes in global economic and
political conditions could adversely affect our international operations, our revenue and our net
income. We typically
12
generate between 55% and 60% of our total revenue from sales outside of North America. Political
instability, oil price shocks and armed conflict in various regions of the world can lead to
economic uncertainty and may adversely influence our business. If customers buying patterns, such
as decision-making processes, timing of expected deliveries and timing of new projects, unfavorably
change due to economic or political conditions, there will be a material adverse effect on our
business, financial condition and operating results. Other potential risks inherent in our
international business include:
|
|
|
longer payment cycles; |
|
|
|
|
greater difficulties in accounts receivable collection; |
|
|
|
|
unexpected changes in regulatory requirements; |
|
|
|
|
export restrictions, tariffs and other trade barriers; |
|
|
|
|
difficulties in staffing and managing foreign operations; |
|
|
|
|
political instability; |
|
|
|
|
reduced protection for intellectual property rights in some countries; |
|
|
|
|
seasonal reductions in business activity during the summer months in Europe and certain
other parts of the world; |
|
|
|
|
economic instability in emerging markets; and |
|
|
|
|
potentially adverse tax consequences. |
Any one or more of such factors could have a material adverse effect on our international
operations, and, consequently, on our business, financial condition and operating results.
Fluctuations in foreign currency exchange rates could have an adverse impact on our financial
condition and results of operations. Because a majority of our total revenue is derived from
international operations that are primarily conducted in foreign currencies, changes in the value
of these foreign currencies relative to the U.S. dollar may affect our results of operations and
financial position. In the first six months of fiscal 2005, as well as in fiscal years 2002
through 2004, the weakening of the U.S. dollar against most major currencies, primarily the euro
and the British pound, positively affected our results. However, the U.S. dollar strengthened
against most major currencies in the last six months of fiscal 2005 to approximate levels from one
year earlier, and further unfavorable changes in foreign currency exchange rates may occur. We
seek to reduce our exposure to fluctuations in foreign currency exchange rates by entering into
foreign exchange option and forward contracts to hedge certain transactions of selected foreign
currencies (mainly in Europe and Asia Pacific). There can be no assurance that our currency hedging
transactions will be effective in reducing the effect on us of fluctuations in foreign currency
exchange rates. Further, if for any reason exchange or price controls or other restrictions on the
conversion of foreign currencies were imposed, our business could be adversely affected.
Technology and customer requirements evolve rapidly in our industry, and if we do not continue to
develop new products and enhance our existing products in response to these changes, our business
could be harmed. Ongoing enhancements to our product sets will be required to enable us to
maintain our competitive position. There can be no assurance that we will be successful in
developing and marketing enhancements to our products on a timely basis, or that the enhancements
will adequately address the changing needs of the marketplace. Overlaying the risks associated
with our existing products and enhancements are ongoing technological developments and rapid
changes in customer requirements. Our future success will depend upon our ability to develop and
introduce in a timely manner new products that take advantage of technological advances and respond
to new customer requirements. The development of new products is increasingly complex and
uncertain, which increases the risk of delays. There can be no assurance that we will be
successful in developing new products incorporating new technology on a timely basis, or that our
new products will adequately address the changing needs of the marketplace. Failure to develop new
products and product enhancements that meet market needs in a timely manner could have a material
adverse effect on our business, financial condition and operating results.
We are substantially dependent on our core product, Progress OpenEdge. We derive a significant
portion of our revenue from software license and maintenance revenue attributable to our core
product line, Progress OpenEdge, and other products that complement OpenEdge and are generally
licensed only in conjunction with OpenEdge. Accordingly, our future results depend on continued
market acceptance of OpenEdge and any factor adversely affecting the market for OpenEdge could have
a material adverse effect on our business, financial condition and operating results.
13
Higher costs associated with some of our newer products could adversely affect our operating
margins. Some of our newer products, such as the Sonic and Real Time product sets, require a higher
level of development, distribution and support expenditures, on a percentage of revenue basis, than
the OpenEdge or DataDirect product lines. If revenue generated from these products becomes a
greater percentage of our total revenue and if the expenses associated with these products do not
decrease on a percentage of revenue basis, then our operating margins will be adversely affected.
We may make acquisitions or investments in new businesses, products or technologies that involve
additional risks, which could disrupt our business or harm our financial condition or results of
operations. As part of our business strategy, we have made, and expect to continue to make,
acquisitions of businesses or investments in companies that offer complementary products, services
and technologies, such as the acquisitions of DataDirect and Persistence in fiscal 2004, Apama and
EasyAsk in fiscal 2005 and our recently completed acquisitions of Actional Corporation and NEON
Systems, Inc. in the first quarter of fiscal 2006. Such acquisitions or investments involve a
number of risks, including the risks of assimilating the operations and personnel of acquired
companies, realizing the value of the acquired assets relative to the price paid, distraction of
management from our ongoing businesses and potential product disruptions associated with the sale
of the acquired companys products. These factors could have a material adverse effect on our
business, financial condition and operating results. Consideration paid for any future
acquisitions could include our stock. As a result, future acquisitions could cause dilution to
existing shareholders and to earnings per share.
We recognize a substantial portion of our revenue from sales made through third parties, including
our application partners and OEMs, and adverse developments in the businesses of these third
parties or in our relationships with them could harm our revenues and results of operations. Our
future results also depend upon our continued successful distribution of our products through our
application partner and OEM channels. Application partners utilize our technology to create their
applications and resell our products along with their own applications. OEMs embed our products
within their software products or technology devices. The activities of these third parties are
not within our direct control. Our failure to manage our relationships with these third parties
effectively could impair the effectiveness of our sales, marketing and support activities. A
reduction in the sales efforts, technical capabilities or financial viability of these parties, a
misalignment of interest between us and them, or a termination of our relationship with a major
application partner or OEM could have a negative effect on our sales and financial results. Any
adverse effect on the application partners or OEMs businesses related to competition, pricing and
other factors could also have a material adverse effect on our business, financial condition and
operating results.
The market for enterprise integration and messaging products and services in which our Sonic
Software subsidiary participates is rapidly evolving and highly competitive, and failure of our
Sonic ESB and other enterprise infrastructure products to achieve and maintain market acceptance
could harm our business. We are currently developing and enhancing the Sonic product set and other
related new products and services. The market for enterprise application integration, Web
services, messaging products and other Internet business-to-business products is highly
competitive. Many potential customers have made significant investments in proprietary or
internally developed systems and would incur significant costs in switching to the Sonic product
set or other third-party products. Global e-commerce and online exchange of information on the
Internet and other similar open wide area networks continue to evolve. If our Sonic products are
not successful in penetrating these evolving markets, our results of operations will be adversely
affected.
The software industry in which we participate is intensely competitive, and our inability to
compete effectively would harm our business. We experience significant competition from a variety
of sources with respect to the marketing and distribution of our products. Many of our competitors
have greater financial, marketing or technical resources than we do and may be able to adapt more
quickly to new or emerging technologies and changes in customer requirements or to devote greater
resources to the promotion and sale of their products than we can. Increased competition could
make it more difficult for us to maintain our market presence or lead to downward pricing pressure.
The marketplace for new products is intensely competitive and characterized by low barriers to
entry. As a result, new competitors possessing technological, marketing or other competitive
advantages may emerge and rapidly acquire market share.
14
In addition, current and potential competitors may make strategic acquisitions or establish
cooperative relationships among themselves or with third parties, thereby increasing their ability
to deliver products that better address the needs of our prospective customers. Current and
potential competitors also may be more successful than we are in having their products or
technologies widely accepted. There can be no assurance that we will be able to compete
successfully against current and future competitors, and our failure to do so could have a material
adverse effect upon our business, prospects, financial condition and operating results.
We rely on the experience and expertise of our skilled employees, and must continue to attract and
retain qualified technical, marketing and managerial personnel in order to succeed. Our future
success will depend in large part upon our ability to attract and retain highly skilled technical,
managerial and marketing personnel. There is significant competition for such personnel in the
software industry. There can be no assurance that we will continue to be successful in attracting
and retaining the personnel we require to develop new and enhanced products and to continue to grow
and operate profitably.
Our success is dependent upon our proprietary software technology, and our inability to protect it
would harm our business. We rely principally on a combination of contract provisions and
copyright, trademark, patent and trade secret laws to protect our proprietary technology. Despite
our efforts to protect our proprietary rights, unauthorized parties may attempt to copy aspects of
our products or to obtain and use information that we regard as proprietary. Policing unauthorized
use of our products is difficult. There can be no assurance that the steps we take to protect our
proprietary rights will be adequate to prevent misappropriation of our technology or that others
will not independently develop similar technology.
We could be subject to claims that we infringe intellectual property rights of others, or incur
substantial cost in protecting our own technology, either of which could harm our business,
financial condition or results of operations. Litigation may be necessary in the future to enforce
our intellectual property rights, to protect our trade secrets, to determine the validity and scope
of the proprietary rights of others, or to defend against claims of infringement. Although we
believe that our products and technology do not infringe on any existing proprietary rights of
others, there can be no assurance that third parties will not assert infringement claims in the
future or that any such claims will not be successful. Such litigation could result in substantial
costs and diversion of resources, whether or not we ultimately prevail on the merits. Such
litigation could also lead to our being prohibited from selling one or more of our products, cause
reluctance by potential customers to purchase our products, or result in liability to our customers
and could have a material adverse effect on our business, financial condition and operating
results.
The loss of technology licensed from third parties could adversely affect our ability to deliver
our products. We utilize certain technology which we license from third parties, including software
that is integrated with internally developed software and used in our products to perform key
functions. There can be no assurance that this technology, or functionally similar technology,
will continue to be available on commercially reasonable terms in the future, or at all. The loss
of any significant third-party technology license could cause delays in our ability to deliver our
products or services until equivalent technology is developed internally or equivalent third-party
technology, if available, is identified, licensed and integrated.
Our common stock price may continue to be volatile, which could result in losses for investors.
The market price of our common stock, like that of other technology companies, is highly volatile
and is subject to wide fluctuations in response to quarterly variations in operating results,
announcements of technological innovations or new products by us or our competitors, changes in
financial estimates by securities analysts or other events or factors. Our stock price may also be
affected by broader market trends unrelated to our performance. As a result, purchasers of our
common stock may be unable at any given time to sell their shares at or above the price they paid
for them.
Item 1B. Unresolved Staff Comments
As of the date of this report, we do not have any open comments or communications from the
Securities and Exchange Commission (SEC) related to our financial statements or periodic filings
with the SEC.
15
Item 2. Properties
We own our principal administrative, sales, support, marketing, product development and
distribution facilities, which are located in two buildings totaling approximately 200,000 square
feet in Bedford, Massachusetts. In addition, we maintain offices in leased facilities in
approximately 26 other locations in North America and approximately 42 locations outside North
America. The terms of our leases generally range from one to seven years. We believe that our
facilities are adequate for our current needs and that suitable additional space will be available
as needed.
Item 3. Legal Proceedings
We are subject to various legal proceedings and claims, either asserted or unasserted, which arise
in the ordinary course of business. While the outcome of these claims cannot be predicted with
certainty, management does not believe that the outcome of any of these legal matters will have a
material adverse effect on our consolidated financial position or results of operations.
Item 4. Submission of Matters to a Vote of Security Holders
We did not submit any matter to a vote of our shareholders during the fourth quarter of the fiscal
year ended November 30, 2005.
16
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The following table sets forth, for the periods indicated, the range of high and low sale prices
for our common stock. Our common stock trades on the Nasdaq National Market under the symbol PRGS.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
|
High |
|
|
Low |
|
|
High |
|
|
Low |
|
|
First Quarter |
|
$ |
24.23 |
|
|
$ |
20.97 |
|
|
$ |
24.46 |
|
|
$ |
20.10 |
|
Second Quarter |
|
|
29.88 |
|
|
|
22.30 |
|
|
|
24.75 |
|
|
|
17.87 |
|
Third Quarter |
|
|
32.49 |
|
|
|
27.20 |
|
|
|
22.46 |
|
|
|
17.82 |
|
Fourth Quarter |
|
|
35.84 |
|
|
|
29.26 |
|
|
|
23.33 |
|
|
|
18.97 |
|
|
We have not declared or paid cash dividends on our common stock and we do not plan to pay cash
dividends to our shareholders in the near future. As of December 31, 2005, our common stock was
held by approximately 8,000 shareholders of record or through nominee or street name accounts with
brokers.
Information related to our repurchases of our common stock by month in the fourth quarter of fiscal
2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
Shares that May |
|
|
|
Total Number |
|
|
Average |
|
|
as Part of Publicly |
|
|
Yet Be Purchased |
|
|
|
Of Shares |
|
|
Price Paid |
|
|
Announced Plans |
|
|
Under the Plans or |
|
Period: |
|
Purchased (1) |
|
|
per Share |
|
|
or Programs |
|
|
Programs (2) |
|
|
Sep. 1, 2005 Sep. 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,597 |
|
Oct. 1, 2005 Oct. 31, 2005 |
|
|
81 |
|
|
$ |
30.00 |
|
|
|
81 |
|
|
|
9,919 |
|
Nov. 1, 2005 Nov. 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,919 |
|
|
|
|
|
81 |
|
|
$ |
30.00 |
|
|
|
81 |
|
|
|
9,919 |
|
|
|
|
|
(1) |
|
All shares were purchased in open market transactions. |
|
(2) |
|
In September 2005, the Board of Directors authorized, for the period from October 1, 2005
through September 30, 2006, the purchase of up to 10,000,000 shares of our common stock. In
October 2005, this authorization superseded the previous authorization that had been in place. |
Item 6. Selected Financial Data
The following table sets forth selected financial data for the last five fiscal years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
Year ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
Revenue |
|
$ |
405,376 |
|
|
$ |
362,662 |
|
|
$ |
309,060 |
|
|
$ |
273,123 |
|
|
$ |
263,584 |
|
Income from operations |
|
|
63,765 |
|
|
|
46,364 |
|
|
|
36,752 |
|
|
|
28,224 |
|
|
|
21,305 |
|
Net income |
|
|
48,933 |
|
|
|
32,101 |
|
|
|
27,074 |
|
|
|
20,587 |
|
|
|
17,643 |
|
Basic earnings per share |
|
|
1.28 |
|
|
|
0.89 |
|
|
|
0.79 |
|
|
|
0.58 |
|
|
|
0.50 |
|
Diluted earnings per share |
|
|
1.18 |
|
|
|
0.82 |
|
|
|
0.72 |
|
|
|
0.54 |
|
|
|
0.46 |
|
Cash and short-term investments |
|
|
266,420 |
|
|
|
191,267 |
|
|
|
219,131 |
|
|
|
177,193 |
|
|
|
174,516 |
|
Total assets |
|
|
566,838 |
|
|
|
446,814 |
|
|
|
367,770 |
|
|
|
290,166 |
|
|
|
299,380 |
|
Long-term debt, including current
portion |
|
|
2,200 |
|
|
|
2,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
381,659 |
|
|
|
266,978 |
|
|
|
222,041 |
|
|
|
172,963 |
|
|
|
185,176 |
|
|
17
We have completed a number of acquisitions over the last three fiscal years which may affect year
over year comparisons of our selected financial data. See a description of such acquisitions under
the heading Overview in Item 7.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
We develop, market and distribute software to simplify and accelerate the development, deployment,
integration and management of business applications. Our mission is to deliver software products
and services that empower partners and customers to improve their development, deployment,
integration and management of quality applications worldwide. Our products include development
tools, databases, application servers, messaging servers, application management tools, data
connectivity products and integration products that enable the highly distributed deployment of
responsive applications across internal networks, the Internet and occasionally-connected. Through
our various operating units, we market our products globally to a broad range of organizations in
manufacturing, distribution, finance, retail, healthcare, telecommunications, government and many
other fields.
We derive a significant portion of our revenue from international operations. In the first six
months of fiscal 2005, as well as in fiscal years 2002 through 2004, the weakening of the U.S.
dollar against most major currencies, primarily the euro and the British pound, positively affected
our results. However, the U.S. dollar strengthened against most major currencies in the last six
months of fiscal 2005 to approximate levels from one year earlier.
We conduct business through four primary operating units. Our principal operating unit conducts
business as the Progress OpenEdge Division. The OpenEdge Division provides the Progress®
OpenEdgeÔ platform, a set of development and deployment technologies, including the OpenEdge
RDBMS, one of the leading embedded databases, for building business applications. Another
operating unit, Sonic Software Corporation, is focused on enterprise application integration and
the emerging market for the enterprise service bus, or ESB, and operates as a subsidiary. Sonic
provides distributed infrastructure products that integrate applications and orchestrate business
processes across the extended enterprise. The third operating unit is the Progress Real Time
Division (formerly ObjectStore). The Progress Real Time Division provides event stream processing,
data management, data access and synchronization products to enable the real-time enterprise. The
division includes the recent acquisitions of Persistence Software and Apama and the integration of
PeerDirect, creating a comprehensive source of real-time enterprise products. The fourth operating
unit, DataDirect, provides standards-based data connectivity software.
During fiscal years 2003, 2004 and 2005, we completed a number of acquisitions, including eXcelon
Corporation in December 2002, DataDirect Technologies Limited in December 2003, Persistence
Software Inc. in November 2004, Apama, Inc. in April 2005 and EasyAsk, Inc. in May 2005. These
acquisitions were designed to expand the size and breadth of our business and/or add complementary
products and technologies to existing product sets.
Since the beginning of fiscal 2005, we have consummated the following transactions:
|
|
|
On April 6, 2005, we acquired the stock of Apama, Inc. (Apama) for an aggregate purchase
price of approximately $24.7 million, net of cash acquired. Apama is a provider of event
stream processing software focused on the financial services industry. Apama has become
part of the Progress Real Time Division. |
|
|
|
|
On May 12, 2005, we acquired substantially all of the assets and assumed certain
liabilities of EasyAsk, Inc. (EasyAsk) for an aggregate purchase price of approximately
$9.0 million, net of cash acquired. EasyAsk is a provider of natural language
question/answer and eCommerce search solutions. EasyAsk is reported as part of our
OpenEdge Division. |
|
|
|
|
On January 20, 2006, we acquired, through a wholly-owned subsidiary, substantially all
of the assets and assumed certain liabilities of Actional Corporation (Actional) for an
aggregate purchase price of approximately $32 million, net of cash. Actional is a leading
provider of Web services management software for visibility and run-time governance of
distributed IT systems in a service-oriented architecture (SOA). The acquisition will be
accounted for as a purchase, and accordingly, the results of |
18
|
|
|
operations of Actional will be included in our operating results from the date of
acquisition. The purchase price was paid in cash from available funds. |
|
|
|
|
On January 30, 2006 we acquired, through a wholly-owned subsidiary, all of the
outstanding shares of common stock of NEON Systems, Inc. (NEON) for an aggregate purchase
price of approximately $52 million, net of cash acquired. The purchase price also included
the value of in-the-money stock options and warrants. NEON is a provider of mainframe
integration products and services. The purpose of the acquisition was to broaden the
product offerings of DataDirect. Upon the closing of the transaction, NEON became part of
our DataDirect operating unit. |
Critical Accounting Policies
Managements discussion and analysis of financial condition and results of operations are based
upon our consolidated financial statements which have been prepared in accordance with accounting
principles generally accepted in the United States of America. We make estimates and assumptions
in the preparation of our consolidated financial statements that affect the reported amounts of
assets and liabilities, revenue and expenses and related disclosures of contingent assets and
liabilities. We base our estimates on historical experience and various other assumptions that are
believed to be reasonable under the circumstances. However, actual results may differ from these
estimates.
We have identified the following critical accounting policies that require the use of significant
judgments and estimates in the preparation of our consolidated financial statements. This listing
is not a comprehensive list of all of our accounting policies. For further information regarding
the application of these and other accounting policies, see Note 1 in the Notes to Consolidated
Financial Statements in Item 8 of this Annual Report on Form 10-K.
Revenue Recognition Our revenue recognition policy is significant because revenue is a key
component affecting results of operations. In determining when to recognize revenue from a
customer arrangement, we are often required to exercise judgment regarding the application of our
accounting policies to a particular arrangement. For example, judgment is required in determining
whether a customer arrangement has multiple elements. When such a situation exists, judgment is
also involved in determining whether vendor-specific objective evidence (VSOE) of fair value for
the undelivered elements exists. While we follow specific and detailed rules and guidelines
related to revenue recognition, we make and use significant management judgments and estimates in
connection with the revenue recognized in any reporting period, particularly in the areas described
above, as well as collectibility. If management made different estimates or judgments, material
differences in the timing of the recognition of revenue could occur.
Allowance for Doubtful Accounts We maintain an allowance for doubtful accounts for estimated
losses resulting from the inability of customers to make required payments. We establish this
allowance using estimates that we make based on factors such as the composition of the accounts
receivable aging, historical bad debts, changes in payment patterns, changes to customer
creditworthiness and current economic trends. If we used different estimates, or if the financial
condition of customers were to deteriorate, resulting in an impairment of their ability to make
payments, we would require additional provisions for doubtful accounts that would increase bad debt
expense.
Goodwill and Intangible Assets We had goodwill and net intangible assets of $132.2 million at
November 30, 2005. We assess the impairment of goodwill and identifiable intangible assets on an
annual basis and whenever events or changes in circumstances indicate that the carrying value of
the asset may not be recoverable. We would record an impairment charge if such an assessment were
to indicate that the fair value of such assets was less than the carrying value. Judgment is
required in determining whether an event has occurred that may impair the value of goodwill or
identifiable intangible assets. Factors that could indicate that an impairment may exist include
significant underperformance relative to plan or long-term projections, strategic changes in
business strategy, significant negative industry or economic trends or a significant decline in our
stock price or in the value of one of our reporting units for a sustained period of time. We
utilize discounted cash flow models or valuation reports from third-party firms to determine the
fair value of our reporting units. We must make assumptions about future cash flows, future
operating plans, discount rates and other factors in the models and valuation reports. Different
assumptions and judgment determinations could yield different conclusions that would result in an
impairment charge to income in the period that such change or determination was made.
19
Income Tax Accounting We had a net deferred tax asset of $38.4 million at November 30, 2005. We
record valuation allowances to reduce deferred tax assets to the amount that is more likely than
not to be realized. We consider scheduled reversals of temporary differences, projected future
taxable income, ongoing tax planning strategies and other matters in assessing the need for and the
amount of a valuation allowance. If we were to change our assumptions or otherwise determine that
we were unable to realize all or part of our net deferred tax asset in the future, an adjustment to
the deferred tax asset would be charged to income in the period that such change or determination
was made.
Results of Operations
The following table sets forth certain income and expense items as a percentage of total revenue,
and the percentage change in dollar amounts of such items compared with the corresponding period in
the previous fiscal year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total Revenue |
|
|
Period-to-Period Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compared |
|
|
Compared |
|
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
to 2004 |
|
|
to 2003 |
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses |
|
|
39 |
% |
|
|
39 |
% |
|
|
35 |
% |
|
|
12 |
% |
|
|
28 |
% |
Maintenance and services |
|
|
61 |
|
|
|
61 |
|
|
|
65 |
|
|
|
12 |
|
|
|
11 |
|
|
Total revenue |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
12 |
|
|
|
17 |
|
|
Costs of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of software licenses |
|
|
2 |
|
|
|
3 |
|
|
|
3 |
|
|
|
(9 |
) |
|
|
6 |
|
Cost of maintenance and services |
|
|
14 |
|
|
|
14 |
|
|
|
17 |
|
|
|
6 |
|
|
|
0 |
|
Amortization of acquired intangibles for
purchased technology |
|
|
1 |
|
|
|
1 |
|
|
|
0 |
|
|
|
25 |
|
|
|
369 |
|
|
Total costs of revenue |
|
|
17 |
|
|
|
18 |
|
|
|
20 |
|
|
|
5 |
|
|
|
5 |
|
|
Gross profit |
|
|
83 |
|
|
|
82 |
|
|
|
80 |
|
|
|
13 |
|
|
|
21 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
39 |
|
|
|
40 |
|
|
|
40 |
|
|
|
7 |
|
|
|
16 |
|
Product development |
|
|
15 |
|
|
|
16 |
|
|
|
16 |
|
|
|
4 |
|
|
|
21 |
|
General and administrative |
|
|
10 |
|
|
|
11 |
|
|
|
11 |
|
|
|
9 |
|
|
|
17 |
|
Amortization of other acquired
intangibles |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
44 |
|
|
|
251 |
|
Compensation expense from repurchase
of subsidiary stock options |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
|
|
* |
|
Acquisition-related expenses, net |
|
|
1 |
|
|
|
1 |
|
|
|
0 |
|
|
|
31 |
|
|
|
* |
|
|
Total operating expenses |
|
|
67 |
|
|
|
69 |
|
|
|
68 |
|
|
|
9 |
|
|
|
19 |
|
|
Income from operations |
|
|
16 |
|
|
|
13 |
|
|
|
12 |
|
|
|
38 |
|
|
|
26 |
|
Other income (expense), net |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
268 |
|
|
|
(56 |
) |
|
Income before provision for income taxes |
|
|
16 |
|
|
|
13 |
|
|
|
13 |
|
|
|
42 |
|
|
|
22 |
|
Provision for income taxes |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
19 |
|
|
|
30 |
|
|
Net income |
|
|
12 |
% |
|
|
9 |
% |
|
|
9 |
% |
|
|
52 |
% |
|
|
19 |
% |
|
Fiscal 2005 Compared to Fiscal 2004
Revenue. Our total revenue increased 12% from $362.7 million in fiscal 2004 to $405.4 million in
fiscal 2005. Our revenue increased principally due to increased volume of software license and
maintenance sales for of all of our major product lines. In addition, approximately two percentage
points of the revenue increase is attributable to favorable changes in currency exchange rates from
those in effect in fiscal 2004 to those in effect during fiscal 2005.
Revenue from the Progress OpenEdge product line increased 6% from $290.3 million in fiscal 2004 to
$308.2 million in fiscal 2005. Revenue derived from the Sonic product line increased 24% from
$26.2 million in fiscal 2004 to $32.5 million in fiscal 2005. Revenue from the Real Time product
line increased 56% from $18.6 million in fiscal 2004 to $28.9 million in fiscal 2005. Revenue from
the DataDirect product line increased 26% from $28.2
20
million in fiscal 2004 to $35.7 million in fiscal 2005. We estimate that revenue from the products
obtained in the acquisitions of Persistence, Apama and EasyAsk contributed less than 5% of total
revenue in fiscal 2005.
Software license revenue increased 12% from $140.5 million in fiscal 2004 to $156.8 million in
fiscal 2005. The increase in software license revenue in fiscal 2005 was primarily due to
growth from the DataDirect, Real Time and Sonic product lines. These product lines accounted for
36% of software license revenue in fiscal 2005 as compared to 30% in fiscal 2004. Software license
revenue from indirect channels, including application partners and OEMs, and from sales to direct
end users, both increased in fiscal 2005 as compared to fiscal 2004. Software license revenue from
the Progress OpenEdge product set increased year over year, primarily within the deployment and
management products. Approximately two percentage points of the increase in software license
revenue is attributable to favorable changes in currency exchange rates from those in effect in
fiscal 2004 to those in effect during fiscal 2005.
Maintenance and services revenue increased 12% from $222.2 million in fiscal 2004 to $248.6 million
in fiscal 2005. The increase in maintenance and services revenue was primarily the result of growth
in our installed customer base, renewal of maintenance agreements and an increase in professional
services revenue. Approximately two percentage points of the increase in maintenance and services
revenue is attributable to favorable changes in currency exchange rates from those in effect in
fiscal 2004 to those in effect during fiscal 2005.
Total revenue generated in markets outside North America increased 10% from $208.9 million in
fiscal 2004 to $229.4 million in fiscal 2005 and represented 58% of total revenue in fiscal 2004
and 57% of total revenue in fiscal 2005. Revenue from the three major regions outside of North
America, consisting of EMEA, Latin America and Asia Pacific, each increased in fiscal 2005 as
compared to fiscal 2004. Total revenue generated in markets outside North America would have
represented 56% of total revenue if exchange rates had been constant in fiscal 2005 as compared to
the exchange rates in effect in fiscal 2004. The decrease in the percentage of business derived
from international operations in fiscal 2005 is primarily the result of the higher percentage
increase generated in markets within North America.
We anticipate total revenue in fiscal 2006 to be in the range of $437 million to $449 million,
representing an increase of 8% to 11% as compared to fiscal 2005. This revenue expectation assumes
the continued success of our application partners and other channel partners, continued improvement
in our ability to generate new business in end user accounts and continued growth and success from
the newer product lines of DataDirect, Real Time and Sonic. This revenue expectation also includes
expected amounts from the recently completed NEON and Actional acquisitions. However, many
factors, including external factors such as geopolitical issues or a significant strengthening of
the U.S. dollar against currencies from which we derive a significant portion of our business,
could negatively impact this revenue expectation.
Cost of Software Licenses. Cost of software licenses consists primarily of costs of product
media, documentation, duplication, packaging, electronic software distribution, royalties and
amortization of capitalized software costs. Cost of software licenses decreased 9% from $9.0
million in fiscal 2004 to $8.2 million in fiscal 2005, and decreased as a percentage of software
license revenue from 6% to 5%. The dollar decrease was primarily due to lower third party product
sales and increased adoption by customers of electronic software delivery. Cost of software
licenses as a percentage of software license revenue may vary from period to period depending upon
the relative product mix. However, we expect the cost of software licenses for fiscal 2006 to
remain at the lower end of the past few years historical range of 5% to 8% of the related software
license revenue.
Cost of Maintenance and Services. Cost of maintenance and services consists primarily of costs of
providing customer technical support, education and consulting. Cost of maintenance and services
increased 6% from $52.4 million in fiscal 2004 to $55.3 million in fiscal 2005, and decreased as a
percentage of maintenance and services revenue from 24% to 22%. The maintenance and services
revenue margin improvement was due to maintenance revenue, which has a substantially higher margin
than professional services revenue, representing a greater proportion of the total maintenance and
services revenue in 2005. The total dollar amount in fiscal 2005 increased due to the impact of
year-over-year changes in exchange rates and headcount-related expenses. Our technical support,
education and consulting headcount decreased by less than 1% from the end of fiscal 2004 to the end
of fiscal 2005.
21
Amortization of Acquired Intangibles for Purchased Technology. Amortization of acquired
intangibles for purchased technology primarily represents the amortization of the value assigned to
intangible assets obtained in business combinations. Amortization of acquired intangibles for
purchased technology increased from $4.1 million in fiscal 2004 to $5.1 million in fiscal 2005.
The increase was due to amortization expense associated with the acquisitions of Apama and EasyAsk.
Gross Profit. Our gross profit increased 13% from $297.2 million in fiscal 2004 to $336.8 million
in fiscal 2005. The gross profit percentage increased from 82% of total revenue in fiscal 2004 to
83% of total revenue in fiscal 2005 due primarily to slight improvements in the margins of both
software license sales as well as maintenance and services revenue.
Sales and Marketing. Sales and marketing expenses increased 7% from $146.2 million in fiscal 2004
to $157.1 million in fiscal 2005, but decreased as a percentage of total revenue from 40% to 39%.
The increase in sales and marketing expenses was due to the addition of sales and marketing
personnel and related expenses resulting from the acquisitions of Persistence, Apama and EasyAsk,
as well as a slight increase in variable compensation expense as a result of increased sales.
Expenses also increased due to the impact of year-over-year changes in exchange rates, as a
significant percentage of sales and marketing expenses are incurred outside of North America. In
fiscal 2005 sales and marketing expenses included $0.1 million of stock based compensation related
to restricted share issuance. Our sales support and marketing headcount increased by 1% from the
end of fiscal 2004 to the end of fiscal 2005.
Product Development. Product development expenses increased 4% from $60.4 million in fiscal 2004
to $63.1 million in fiscal 2005, but decreased as a percentage of revenue from 16% to 15%. The
most significant development efforts in fiscal 2005 related to an updated version Progress®
OpenEdge 10, the introduction of DataDirect Xquery and updated versions of the Sonic and Real Time
product lines. The dollar increase was primarily due to expenses related to the development teams
associated with the recently acquired Persistence and Apama products and the start-up of our
offshore development center in India. There were no capitalized software development costs in
fiscal 2005 due to the timing and stage of development of projects that might otherwise qualify for
capitalization under our software capitalization policy. Capitalized software costs associated
with Progress OpenEdge 10 totaled $0.3 million in fiscal 2004 as compared to none in fiscal 2005.
Our product development headcount increased 6% from the end of fiscal 2004 to the end of fiscal
2005.
General and Administrative. General and administrative expenses include the costs of our finance,
human resources, legal, information systems and administrative departments. General and
administrative expenses increased 9% from $38.8 million in fiscal 2004 to $42.3 million in fiscal
2005, but decreased as a percentage of revenue from 11% to 10%. The dollar increase was primarily
due to headcount related costs, transition and integration costs associated with acquisitions,
higher professional services fees and the impact of changes in exchange rates. Our administrative
headcount increased 7% from the end of fiscal 2004 to the end of fiscal 2005.
Amortization of Other Acquired Intangibles. Amortization of other acquired intangibles primarily
represents the amortization of value assigned to intangible assets obtained in business
combinations other than assets identified as purchased technology. Amortization of other acquired
intangibles increased from $3.0 million in fiscal 2004 to $4.3 million in fiscal 2005. The
increase was due to amortization expense associated with the acquisitions of Apama and EasyAsk and
the full year impact of the acquisition of Persistence.
Compensation Expense from Repurchase of Subsidiary Stock Options. Compensation expense from
repurchase of subsidiary stock options in fiscal 2005 consisted of costs of $2.8 million related to
the settlement and pay-out to Sonic employees who held vested, in-the-money options to purchase
Sonic common stock.
Acquisition-Related Expenses. Acquisition-related expenses for fiscal 2005 totaling $3.4 million
include expenses of $4.0 million for retention bonuses to Apama and EasyAsk employees who joined
us, of which $2.0 million is attributable to sales and marketing, $1.6 million is attributable to
product development, and $0.4 million is attributable to general and administrative. These costs
were partially offset by a credit of $0.6 million for settlement of pre-acquisition assets and
liabilities related to a previous acquisition. Acquisition-related expenses for fiscal 2004
include in-process research and development from the acquisition of DataDirect of $2.6 million,
which was expensed when the acquisition was consummated because the technological feasibility of
several products under development at the time of the acquisition had not been achieved and no
alternate future uses had been established. The value of in-process research and development was
determined based on an appraisal from an independent third
22
party. There was no in-process research and development associated with the Apama or EasyAsk
acquisitions in fiscal 2005.
Income from Operations. Income from operations increased 38% from $46.4 million in fiscal
2004 to $63.8 million in fiscal 2005 and increased as a percentage of total revenue from 13% in
fiscal 2004 to 16% in fiscal 2005. Noncash charges for amortization of purchased intangibles and
in-process research and development decreased from 3% of total revenue in fiscal 2004 to 2% of
total revenue in fiscal 2005. If we are able to meet our forecasted revenue target and expenses
occur as planned in fiscal 2006, we expect income from operations as a percentage of revenue to be
between 10% and 11% for fiscal 2006.
Other Income. Other income increased 268% from $0.8 million in fiscal 2004 to $3.1 million in
fiscal 2005. The increase was primarily related to an increase in interest income. The increase
in interest income was primarily due to higher interest rates and higher average cash and
short-term investment balances, partially offset by foreign exchange hedging and transaction
expenses.
Provision for Income Taxes. Our effective tax rate decreased from 32% in fiscal 2004 to 27% in
fiscal 2005. During the third quarter of fiscal 2005, the IRS completed an examination of our
United States income tax returns for fiscal years through 2002. The provision for taxes in fiscal
2005 includes a tax benefit of $3.8 million resulting from the reversal of accruals for estimated
income tax liabilities that were no longer required. The decrease in the effective tax rate in
fiscal 2005 as compared to fiscal 2004 was primarily due to this benefit. See Note 9 of Notes to
Consolidated Financial Statements. We estimate that our effective tax rate will be approximately
33% in fiscal 2006.
Fiscal 2004 Compared to Fiscal 2003
Revenue. Our total revenue increased 17% from $309.1 million in fiscal 2003 to $362.7 million in
fiscal 2004. Total revenue would have increased by approximately 11% if exchange rates had been
constant in fiscal 2004 as compared to the exchange rates in effect in fiscal 2003.
Total revenue from the Progress OpenEdge product line increased 7% from $272.5 million in fiscal
2003 to $290.3 million in fiscal 2004. Revenue derived from the Sonic product line increased 14%
from $23.0 million in fiscal 2003 to $26.2 million in fiscal 2004. Revenue from the Real Time
product line increased 38% from $13.5 million in fiscal 2003 to $18.6 million in fiscal 2004.
Revenue from the DataDirect product line, which was acquired in the December 2003 acquisition of
DataDirect Technologies, contributed $28.2 million of revenue in fiscal 2004.
Software license revenue increased 28% from $109.7 million in fiscal 2003 to $140.5 million in
fiscal 2004. Software license revenue would have increased by approximately 22% if exchange rates
had been constant in fiscal 2004 as compared to the exchange rates in effect in fiscal 2003. The
increase in software license revenue was positively affected by the addition of DataDirect, which
accounted for 13% of software license revenue in fiscal 2004. Software license revenue from
indirect channels, including application partners and OEMs, and from sales to direct end users,
both increased in fiscal 2004 as compared to fiscal 2003. Software license revenue from the
Progress OpenEdge product set increased year over year, primarily within the database products.
Software license revenue also increased from newer products such as the Sonic and Real Time product
lines.
Maintenance and services revenue increased 11% from $199.4 million in fiscal 2003 to $222.2
million in fiscal 2004. Maintenance and services revenue would have increased by approximately 5%
if exchange rates had been constant in fiscal 2004 as compared to the exchange rates in effect in
fiscal 2003. The increase in maintenance and services revenue was also the result of growth in our
installed customer base, renewal of maintenance agreements and the acquisition of DataDirect,
partially offset by a decline in professional services revenue. The decline in professional
services revenue was primarily the result of a continued decrease in consulting revenue in the EMEA
region as a result of economic conditions and a slower overall market for professional services.
Total revenue generated in markets outside North America increased 12% from $187.0 million in
fiscal 2003 to $208.9 million in fiscal 2004 and represented 61% of total revenue in fiscal 2003
and 58% of total revenue in fiscal 2004. Revenue from the three major regions outside of North
America, consisting of EMEA, Latin America and Asia Pacific, each increased in fiscal 2004 as
compared to fiscal 2003. Total revenue generated in markets outside
23
North America would have represented 55% of total revenue if exchange rates had been constant in
fiscal 2004 as compared to the exchange rates in effect in fiscal 2003. The decrease in the
percentage of business derived from international operations in fiscal 2004 is primarily the result
of the addition of DataDirect. The customer base for DataDirect is more concentrated within North
America.
Cost of Software Licenses. Cost of software licenses increased 6% from $8.4 million in fiscal
2003 to $9.0 million in fiscal 2004, but decreased as a percentage of software license revenue from
8% to 6%. The dollar increase was primarily due to higher royalty expense for products and
technologies licensed from third parties.
Cost of Maintenance and Services. Cost of maintenance and services consists primarily of costs of
providing customer technical support, education and consulting. Cost of maintenance and services
decreased less than 1% from $52.6 million in fiscal 2003 to $52.4 million in fiscal 2004, but
decreased as a percentage of maintenance and services revenue from 26% to 24%. The maintenance and
services revenue margin improvement was due to maintenance revenue, which has a substantially
higher margin than professional services revenue, representing a greater proportion of the total
maintenance and services revenue in 2004. The total dollar amount in fiscal 2004 increased due to
the impact of year-over-year changes in exchange rates and additional technical support personnel
and related costs associated with DataDirect, but were offset by lower outside contractor expenses
in professional services. Our technical support, education and consulting headcount increased by
5% from the end of fiscal 2003 to the end of fiscal 2004.
Amortization of Acquired Intangibles for Purchased Technology. Amortization of acquired
intangibles for purchased technology increased from $1.1 million in fiscal 2003 to $4.1 million in
fiscal 2004. The increase was due to amortization expense associated with the acquisition of
DataDirect.
Gross Profit. Our gross profit increased from 80% in fiscal 2003 to 82% in fiscal 2004 due
primarily to an increase in the margin associated with maintenance and services revenue and, to a
lesser extent, an increase in the margin associated with software licenses.
Sales and Marketing. Sales and marketing expenses increased 16% from $125.7 million in fiscal 2003
to $146.2 million in fiscal 2004, but remained the same percentage of total revenue at 40%. The
increase in sales and marketing expenses was due to the addition of sales and marketing personnel
and related expenses resulting from the acquisition of DataDirect as well as a slight increase in
the level of discretionary marketing spending for trade shows, advertising campaigns, lead
generation, direct mail solicitations and other events. Expenses also increased due to the impact
of year-over-year changes in exchange rates as a significant percentage of sales and marketing
expenses are incurred outside of North America. Our sales support and marketing headcount
increased by 7% from the end of fiscal 2003 to the end of fiscal 2004.
Product Development. Product development expenses increased 21% from $50.1 million in fiscal 2003
to $60.4 million in fiscal 2004, but remained the same percentage of revenue at 16%. The most
significant development efforts in fiscal 2004 related to the release of Progress OpenEdge 10, new
releases of Sonic ESB and SonicMQ and updated versions of the DataDirect and Real Time product
lines. The dollar increase was primarily due to an increase in headcount and related expenses
resulting from the acquisition of DataDirect. Capitalized software costs associated with Progress
OpenEdge 10 totaled $0.3 million in fiscal 2004 as compared to $0.4 million in fiscal 2003.
Amounts capitalized represented less than 1% of total product development spending. Our product
development headcount increased 29% from the end of fiscal 2003 to the end of fiscal 2004.
General and Administrative. General and administrative expenses increased 17% from $33.1 million
in fiscal 2003 to $38.8 million in fiscal 2004, but remained the same percentage of revenue at 11%.
The dollar increase was primarily due to headcount related costs, transition and integration costs
associated with acquisitions, higher professional services fees and the impact of changes in
exchange rates. Our administrative headcount increased 10% from the end of fiscal 2003 to the end
of fiscal 2004.
Amortization of Other Acquired Intangibles. Amortization of other acquired intangibles
increased from $1.2 million in fiscal 2003 to $3.0 million in fiscal 2004. The increase was due to
amortization expense associated with the acquisition of DataDirect.
24
Acquisition-Related Expenses. Acquired in-process research and development from the acquisition of
DataDirect totaled $2.6 million in fiscal 2004 and was expensed when the acquisition was
consummated because the technological feasibility of several products under development at the time
of the acquisition had not been achieved and no alternate future uses had been established. The
value of in-process research and development was determined based on an independent appraisal from
a third party. In fiscal 2003, we incurred $0.2 million of in-process research and development
related to the acquisition of eXcelon.
Income From Operations. Income from operations increased 26% from $36.8 million in fiscal
2003 to $46.4 million in fiscal 2004 and increased as a percentage of total revenue from 12% in
fiscal 2003 to 13% in fiscal 2004. Noncash charges for amortization of purchased intangibles and
in-process research and development increased from 1% of total revenue in fiscal 2003 to 3% of
total revenue in fiscal 2004.
Other Income. Other income decreased 56% from $1.9 million in fiscal 2003 to $0.8 million in
fiscal 2004. The decrease was primarily due to lower interest income, resulting from lower
interest rates and the reduction in cash and short-term investment balances due to the acquisition
of DataDirect.
Provision for Income Taxes. Our effective tax rate increased from 30% in fiscal 2003 to 32% in
fiscal 2004. The increase in the effective tax rate was due to a change in expected rates for
state taxes on deferred taxes and lower benefits from tax-exempt interest.
Liquidity and Capital Resources
Our cash and short-term investments totaled $266.4 million at November 30, 2005. The increase of
$75.2 million from the end of fiscal 2004 was due to cash generated from operations and proceeds
from exercises of stock options and stock issuances under our stock purchase plan, partially offset
by cash used for the acquisitions of Apama and EasyAsk, stock repurchases and purchases of property
and equipment.
In fiscal years 2005, 2004 and 2003, we generated $80.6 million, $72.2 million and $57.7 million,
respectively, in cash from operations. The increase in cash generated from operations in each year
was primarily due to higher net income. The increase in fiscal 2004 over fiscal 2003 was also due
to increases in deferred revenue, primarily the result of increased billings for maintenance.
Accounts receivable at November 30, 2005 increased by $3.0 million from the end of fiscal 2004.
The increase was primarily the result of higher revenue. There was no significant impact on
accounts receivable from customer balances obtained from acquired companies in fiscal 2005 or
fiscal 2004. Accounts receivable days sales outstanding (DSO) decreased by 3 days to 56 days at
the end of fiscal 2005 as compared to 59 days at the end of fiscal 2004 and 57 days at the end of
fiscal 2003. We target a DSO range of 60 to 80 days.
In fiscal years 2005, 2004 and 2003, we purchased $10.9 million, $13.1 million (including amounts
associated with the assumption of a mortgage of $2.4 million) and $7.1 million, respectively, of
property and equipment. The amount for fiscal 2004 included the purchase of a building adjacent to
our headquarters for $4.7 million. The remaining amounts in fiscal 2004 and in each of fiscal
years 2005 and 2003 consisted primarily of computer equipment, software and building and leasehold
improvements. We financed these purchases primarily from cash generated from operations, except
with respect to the building purchase which included the required assumption of an existing
mortgage.
In fiscal years 2005, 2004 and 2003, we purchased and retired 461,000 shares, 647,000 shares and
686,000 shares, respectively, of our common stock for $11.7 million, $13.0 million and $12.1
million, respectively. Since beginning our stock repurchase program in 1996, we have purchased and
retired 18,719,000 shares at a cost of $202.5 million. In September 2005, the Board of Directors
authorized, for the period from October 1, 2005 through September 30, 2006, the purchase of up to
10,000,000 shares of our common stock, at such times that we deem such purchases to be an effective
use of cash.
In fiscal years 2005, 2004 and 2003, we used cash to complete several acquisitions. Each of these
acquisitions was accounted for as a purchase, and accordingly, the results of operations of the
acquired companies are included in our operating results from the date of acquisition. In each
case, the purchase price was paid in cash from available funds:
25
|
|
|
In May 2005, we acquired substantially all of the assets and assumed certain liabilities
of EasyAsk for an aggregate purchase price of approximately $9.0 million, net of cash
acquired |
|
|
|
|
In April 2005, we acquired the stock of Apama for an aggregate purchase price of
approximately $24.7 million, net of cash acquired |
|
|
|
|
In November 2004, we acquired the stock of Persistence for an aggregate purchase price
of approximately $11.8 million, net of cash acquired |
|
|
|
|
In December 2003, we acquired substantially all of the assets and certain subsidiaries
and assumed certain liabilities of DataDirect Technologies Limited for an aggregate
purchase price of approximately $87.5 million, net of cash acquired |
|
|
|
|
In December 2002, we acquired the stock of eXcelon for an aggregate purchase price of
approximately $33.8 million, net of cash acquired. |
We include standard intellectual property indemnification provisions in our licensing agreements in
the ordinary course of business. Pursuant to our product license agreements, we will indemnify,
hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the
indemnified party, generally business partners or customers, in connection with certain patent,
copyright or other intellectual property infringement claims by third parties with respect to our
products. Other agreements with our customers provide indemnification for claims relating to
property damage or personal injury resulting from the performance of services by us or our
subcontractors. Historically, our costs to defend lawsuits or settle claims relating to such
indemnity agreements have been insignificant. Accordingly, the estimated fair value of these
indemnification provisions is immaterial.
We are subject to various legal proceedings and claims, either asserted or unasserted, which arise
in the ordinary course of business. While the outcome of these claims cannot be predicted with
certainty, management does not believe that the outcome of any of these legal matters will have a
material adverse effect on our consolidated financial position or results of operations.
In connection with the purchase of a building adjacent to our headquarters in fiscal 2004, we were
required to assume long-term debt of $2.4 million.
We believe that existing cash balances together with funds generated from operations will be
sufficient to finance our operations and meet our foreseeable cash requirements (including planned
capital expenditures, lease commitments, debt payments, potential cash acquisitions and other
long-term obligations) through at least the next twelve months.
Contractual Obligations
We have no off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K. The
following table details our contractual obligations as of November 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
Payments Due by Period |
|
|
|
|
|
|
Less than 1 |
|
|
1-3 |
|
|
3-5 |
|
|
More than 5 |
|
Contractual Obligations |
|
Total |
|
|
Year |
|
|
Years |
|
|
Years |
|
|
Years |
|
|
Long-term debt |
|
$ |
2,200 |
|
|
$ |
262 |
|
|
$ |
586 |
|
|
$ |
687 |
|
|
$ |
665 |
|
Operating leases |
|
|
24,752 |
|
|
|
8,074 |
|
|
|
9,283 |
|
|
|
4,014 |
|
|
|
3,381 |
|
|
Total |
|
$ |
26,952 |
|
|
$ |
8,336 |
|
|
$ |
9,869 |
|
|
$ |
4,701 |
|
|
$ |
4,046 |
|
|
26
New Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board issued SFAS No. 123(R), Share-Based
Payment (SFAS 123R). This Statement is a revision of SFAS No. 123, Accounting for Stock-Based
Compensation, and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees, and its related implementation guidance. SFAS 123R requires a company to
measure the grant date fair value of equity awards given to employees in exchange for services and
recognize that cost over the period that such services are performed. In April 2005, the SEC
announced that the SFAS 123R effective transition date will be extended to the annual period
beginning after June 15, 2005. We adopted SFAS 123R on December 1, 2005 using the
modified-prospective transition method.
Adoption of SFAS 123R will materially increase our stock compensation expense and decrease our net
income and basic and diluted earnings per share. However, adoption of SFAS 123R will have no
impact on our financial position. For fiscal 2006, total stock-based compensation expense,
including amounts from the issuance of restricted shares in fiscal 2005 and amounts from stock
options using the fair value provisions of SFAS 123R, is estimated to be approximately $23 million.
In order to develop the fiscal 2006 stock-based compensation expense estimate, we utilized
assumptions, including, among other items, projected option grants, expected life and volatility,
which were similar to the amounts in fiscal 2005. SFAS 123R also requires that the excess tax
benefits related to stock compensation be reported as a cash inflow from financing activities
rather than as a reduction of taxes paid in cash from operations.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to a variety of risks, including changes in interest rates affecting the return on
our investments and foreign currency fluctuations. We have established policies and procedures to
manage our exposure to fluctuations in interest rates and foreign currency exchange rates.
Exposure to market rate risk for changes in interest rates relates to our investment portfolio. We
have not used derivative financial instruments in our investment portfolio. We place our
investments with high-quality issuers and have policies limiting, among other things, the amount of
credit exposure to any one issuer. We seek to limit default risk by purchasing only
investment-grade securities. Our investments have an average remaining maturity of less than two
years and are primarily fixed-rate instruments. In addition, we have classified all or our debt
securities as available for sale. This classification reduces the income statement exposure to
interest rate risk if such investments are held until their maturity date. Based on a hypothetical
10% adverse movement in interest rates, the potential losses in future earnings, fair value of
risk-sensitive instruments and cash flows are immaterial.
We enter into foreign exchange option and forward contracts to hedge certain transactions of
selected foreign currencies (mainly in Europe and Asia Pacific) against fluctuations in exchange
rates. We have not entered into foreign exchange option and forward contracts for speculative or
trading purposes. We base our accounting policies for these contracts on the designation of the
contracts as hedging instruments. The criteria we use for designating a contract as a hedge
include the contracts effectiveness in risk reduction and matching of derivative instruments to
the underlying transactions. We generally recognize market value increases and decreases on the
foreign exchange option and forward contracts in income in the same period as gains and losses on
the underlying transactions. We operate in certain countries where there are limited forward
currency exchange markets and thus we have unhedged transaction exposures in these currencies.
There were no outstanding foreign exchange option contracts at November 30, 2005. In December
2005, we entered into foreign exchange option contracts with a notional value of $100.2 million.
We also hedge net intercompany balances. We generally do not hedge the net assets of our
international subsidiaries. The foreign exchange exposure from a 10% movement of currency exchange
rates on our financial position is not significant. Based on a hypothetical 10% adverse movement
in all foreign currency exchange rates, our revenue would be adversely affected by approximately 6%
and our net income would be adversely affected by approximately 20% (excluding any offsetting
positive impact from our ongoing hedging programs), although the actual effects may differ
materially from the hypothetical analysis.
27
The table below details outstanding forward contracts, which mature in ninety days or less, at
November 30, 2005 where the notional amount is determined using contract exchange rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except exchange rate data) |
|
|
|
Exchange |
|
|
Exchange |
|
|
Notional |
|
|
|
Foreign Currency |
|
|
U.S. Dollars |
|
|
Weighted |
|
|
|
for U.S. Dollars |
|
|
for Foreign Currency |
|
|
Average |
|
Functional Currency: |
|
(Notional Amount) |
|
|
(Notional Amount) |
|
|
Exchange Rate* |
|
|
Australian dollar |
|
|
|
|
|
$ |
799 |
|
|
|
1.35 |
|
Brazilian real |
|
$ |
1,617 |
|
|
|
|
|
|
|
2.23 |
|
Euro |
|
|
|
|
|
|
17,306 |
|
|
|
0.85 |
|
Japanese yen |
|
|
3,366 |
|
|
|
|
|
|
|
118.85 |
|
South African rand |
|
|
2,004 |
|
|
|
|
|
|
|
6.54 |
|
U.K. pound |
|
|
|
|
|
|
1,874 |
|
|
|
0.58 |
|
|
|
|
$ |
6,987 |
|
|
$ |
19,979 |
|
|
|
|
|
|
|
|
|
*expressed as local currency unit per U.S. dollar |
28
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Progress Software Corporation:
We have audited the accompanying consolidated balance sheets of Progress Software Corporation and
subsidiaries (the Company) as of November 30, 2005 and 2004, and the related consolidated
statements of operations, shareholders equity, and cash flows for each of the three years in the
period ended November 30, 2005. These financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these financial statements based on our
audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects,
the financial position of Progress Software Corporation and subsidiaries as of November 30, 2005
and 2004, and the results of their operations and their cash flows for each of the three years in
the period ended November 30, 2005, in conformity with accounting principles generally accepted in
the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the effectiveness of the Companys internal control over financial reporting
as of November 30, 2005, based on the criteria established in Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report,
dated February 10, 2006, expressed an unqualified opinion on managements assessment of the
effectiveness of the Companys internal control over financial reporting and an unqualified opinion
on the effectiveness of the Companys internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 10, 2006
29
Consolidated Financial Statements
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
(In thousands, except share data) |
November 30, |
|
2005 |
|
|
2004 |
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
57,399 |
|
|
$ |
69,939 |
|
Short-term investments |
|
|
209,021 |
|
|
|
121,328 |
|
|
Total cash and short-term investments |
|
|
266,420 |
|
|
|
191,267 |
|
Accounts receivable (less allowances of
$8,639 in 2005 and $8,710 in 2004) |
|
|
66,592 |
|
|
|
63,503 |
|
Other current assets |
|
|
11,813 |
|
|
|
11,909 |
|
Deferred income taxes |
|
|
21,502 |
|
|
|
11,576 |
|
|
Total current assets |
|
|
366,327 |
|
|
|
278,255 |
|
|
Property and equipment, net |
|
|
42,816 |
|
|
|
40,658 |
|
Intangible assets, net |
|
|
47,213 |
|
|
|
40,233 |
|
Goodwill |
|
|
84,974 |
|
|
|
67,130 |
|
Deferred income taxes |
|
|
20,442 |
|
|
|
17,176 |
|
Other assets |
|
|
5,066 |
|
|
|
3,362 |
|
|
Total |
|
$ |
566,838 |
|
|
$ |
446,814 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion, long-term debt |
|
$ |
262 |
|
|
$ |
238 |
|
Accounts payable |
|
|
11,654 |
|
|
|
11,953 |
|
Accrued compensation and related taxes |
|
|
39,259 |
|
|
|
34,907 |
|
Income taxes payable |
|
|
984 |
|
|
|
3,018 |
|
Other accrued liabilities |
|
|
22,737 |
|
|
|
20,553 |
|
Short-term deferred revenue |
|
|
99,697 |
|
|
|
101,106 |
|
|
Total current liabilities |
|
|
174,593 |
|
|
|
171,775 |
|
|
Long-term debt, less current portion |
|
|
1,938 |
|
|
|
2,200 |
|
|
Long-term deferred revenue |
|
|
5,068 |
|
|
|
5,861 |
|
|
Deferred income taxes |
|
|
3,580 |
|
|
|
|
|
|
Commitments and contingencies (note 10) |
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; authorized, 1,000,000 shares;
issued, none |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, and additional paid-in capital;
authorized, 100,000,000 shares; issued and outstanding,
40,435,918 in 2005 and 36,421,700 in 2004 |
|
|
146,589 |
|
|
|
70,085 |
|
Deferred compensation |
|
|
(5,706 |
) |
|
|
|
|
Retained earnings, including accumulated other
comprehensive loss of $2,182 in 2005 and $1,913 in 2004 |
|
|
240,776 |
|
|
|
196,893 |
|
|
Total shareholders equity |
|
|
381,659 |
|
|
|
266,978 |
|
|
Total |
|
$ |
566,838 |
|
|
$ |
446,814 |
|
|
See notes to consolidated financial statements.
30
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses |
|
$ |
156,846 |
|
|
$ |
140,462 |
|
|
$ |
109,666 |
|
Maintenance and services |
|
|
248,530 |
|
|
|
222,200 |
|
|
|
199,394 |
|
|
Total revenue |
|
|
405,376 |
|
|
|
362,662 |
|
|
|
309,060 |
|
|
Costs of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of software licenses |
|
|
8,150 |
|
|
|
8,973 |
|
|
|
8,435 |
|
Cost of maintenance and services |
|
|
55,318 |
|
|
|
52,354 |
|
|
|
52,599 |
|
Amortization of acquired intangibles for purchased technology |
|
|
5,122 |
|
|
|
4,099 |
|
|
|
1,108 |
|
|
Total costs of revenue |
|
|
68,590 |
|
|
|
65,426 |
|
|
|
62,142 |
|
|
Gross profit |
|
|
336,786 |
|
|
|
297,236 |
|
|
|
246,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
157,145 |
|
|
|
146,171 |
|
|
|
125,650 |
|
Product development |
|
|
63,071 |
|
|
|
60,371 |
|
|
|
50,054 |
|
General and administrative |
|
|
42,322 |
|
|
|
38,753 |
|
|
|
33,080 |
|
Amortization of other acquired intangibles |
|
|
4,277 |
|
|
|
2,977 |
|
|
|
1,182 |
|
Compensation expense from repurchase
of subsidiary stock options |
|
|
2,803 |
|
|
|
|
|
|
|
|
|
Acquisition-related expenses, net |
|
|
3,403 |
|
|
|
2,600 |
|
|
|
200 |
|
|
Total operating expenses |
|
|
273,021 |
|
|
|
250,872 |
|
|
|
210,166 |
|
|
Income from operations |
|
|
63,765 |
|
|
|
46,364 |
|
|
|
36,752 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and other |
|
|
5,257 |
|
|
|
2,785 |
|
|
|
3,358 |
|
Foreign currency loss |
|
|
(2,158 |
) |
|
|
(1,942 |
) |
|
|
(1,433 |
) |
|
Total other income, net |
|
|
3,099 |
|
|
|
843 |
|
|
|
1,925 |
|
|
Income before provision for income taxes |
|
|
66,864 |
|
|
|
47,207 |
|
|
|
38,677 |
|
Provision for income taxes |
|
|
17,931 |
|
|
|
15,106 |
|
|
|
11,603 |
|
|
Net income |
|
$ |
48,933 |
|
|
$ |
32,101 |
|
|
$ |
27,074 |
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.28 |
|
|
$ |
0.89 |
|
|
$ |
0.79 |
|
Diluted |
|
$ |
1.18 |
|
|
$ |
0.82 |
|
|
$ |
0.72 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
38,227 |
|
|
|
36,031 |
|
|
|
34,217 |
|
Diluted |
|
|
41,571 |
|
|
|
39,010 |
|
|
|
37,554 |
|
|
See notes to consolidated financial statements.
31
Consolidated Statements of Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Common stock and additional paid-in capital: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
70,085 |
|
|
$ |
53,102 |
|
|
$ |
27,743 |
|
Exercise of employee stock options |
|
|
49,822 |
|
|
|
16,173 |
|
|
|
23,209 |
|
Issuance of stock under the employee stock purchase plan |
|
|
5,373 |
|
|
|
4,932 |
|
|
|
3,496 |
|
Repurchase of common stock |
|
|
(6,932 |
) |
|
|
(8,907 |
) |
|
|
(8,330 |
) |
Issuance (repurchase) of stock in subsidiary, net |
|
|
(467 |
) |
|
|
40 |
|
|
|
56 |
|
Issuance of restricted stock |
|
|
5,840 |
|
|
|
|
|
|
|
|
|
Tax benefit from stock plans |
|
|
22,868 |
|
|
|
4,745 |
|
|
|
6,928 |
|
|
Balance, end of year |
|
|
146,589 |
|
|
|
70,085 |
|
|
|
53,102 |
|
|
Deferred compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of restricted stock |
|
|
(5,840 |
) |
|
|
|
|
|
|
|
|
Recognition of compensation expense |
|
|
134 |
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
|
(5,706 |
) |
|
|
|
|
|
|
|
|
|
Retained earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
196,893 |
|
|
|
168,939 |
|
|
|
145,220 |
|
|
Net income |
|
|
48,933 |
|
|
|
32,101 |
|
|
|
27,074 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on investments, net of tax |
|
|
(100 |
) |
|
|
(418 |
) |
|
|
(254 |
) |
Unrealized gains (losses) on foreign exchange hedging
contracts, net of tax |
|
|
593 |
|
|
|
(332 |
) |
|
|
(261 |
) |
Translation adjustments, net of tax |
|
|
(761 |
) |
|
|
662 |
|
|
|
946 |
|
|
Comprehensive income |
|
|
48,665 |
|
|
|
32,013 |
|
|
|
27,505 |
|
Repurchase of common stock |
|
|
(4,782 |
) |
|
|
(4,059 |
) |
|
|
(3,786 |
) |
|
Balance, end of year |
|
|
240,776 |
|
|
|
196,893 |
|
|
|
168,939 |
|
|
Total shareholders equity |
|
$ |
381,659 |
|
|
$ |
266,978 |
|
|
$ |
222,041 |
|
|
See notes to consolidated financial statements.
32
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
48,933 |
|
|
$ |
32,101 |
|
|
$ |
27,074 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of property and equipment |
|
|
8,547 |
|
|
|
9,134 |
|
|
|
8,389 |
|
Amortization of capitalized software costs |
|
|
243 |
|
|
|
313 |
|
|
|
318 |
|
Amortization of intangible assets |
|
|
9,399 |
|
|
|
7,076 |
|
|
|
2,290 |
|
Stock-based compensation |
|
|
134 |
|
|
|
|
|
|
|
|
|
Allowances for accounts receivable |
|
|
648 |
|
|
|
922 |
|
|
|
1,725 |
|
Deferred income taxes |
|
|
(10,213 |
) |
|
|
2,596 |
|
|
|
(1,905 |
) |
In-process research and development |
|
|
|
|
|
|
2,600 |
|
|
|
200 |
|
Tax benefit from stock plans |
|
|
22,868 |
|
|
|
4,745 |
|
|
|
6,928 |
|
Changes in operating assets and liabilities, net of effects
from acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(5,141 |
) |
|
|
(5,516 |
) |
|
|
5,233 |
|
Other assets |
|
|
1,628 |
|
|
|
2,105 |
|
|
|
1,400 |
|
Accounts payable and accrued expenses |
|
|
5,077 |
|
|
|
857 |
|
|
|
2,708 |
|
Income taxes payable |
|
|
(2,565 |
) |
|
|
(908 |
) |
|
|
(1,395 |
) |
Deferred revenue |
|
|
1,072 |
|
|
|
16,163 |
|
|
|
4,715 |
|
|
Net cash provided by operating activities |
|
|
80,630 |
|
|
|
72,188 |
|
|
|
57,680 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments available for sale |
|
|
(368,463 |
) |
|
|
(193,277 |
) |
|
|
(200,496 |
) |
Sales and maturities of investments available for sale |
|
|
280,765 |
|
|
|
228,017 |
|
|
|
170,557 |
|
Purchases of property and equipment |
|
|
(10,909 |
) |
|
|
(10,716 |
) |
|
|
(7,134 |
) |
Capitalized software costs |
|
|
|
|
|
|
(300 |
) |
|
|
(400 |
) |
Acquisitions, net of cash acquired and purchase price
settlements |
|
|
(31,488 |
) |
|
|
(99,320 |
) |
|
|
(24,255 |
) |
Increase in other noncurrent assets |
|
|
(2,390 |
) |
|
|
(88 |
) |
|
|
(463 |
) |
|
Net cash used for investing activities |
|
|
(132,485 |
) |
|
|
(75,684 |
) |
|
|
(62,191 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
55,195 |
|
|
|
21,105 |
|
|
|
26,705 |
|
Issuance (repurchase) of stock in subsidiary, net |
|
|
(467 |
) |
|
|
40 |
|
|
|
56 |
|
Payment of long-term debt |
|
|
(238 |
) |
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
|
(11,714 |
) |
|
|
(12,966 |
) |
|
|
(12,116 |
) |
|
Net cash provided by financing activities |
|
|
42,776 |
|
|
|
8,179 |
|
|
|
14,645 |
|
|
Effect of exchange rate changes on cash |
|
|
(3,461 |
) |
|
|
2,579 |
|
|
|
2,118 |
|
|
Net increase (decrease) in cash and equivalents |
|
|
(12,540 |
) |
|
|
7,262 |
|
|
|
12,252 |
|
Cash and equivalents, beginning of year |
|
|
69,939 |
|
|
|
62,677 |
|
|
|
50,425 |
|
|
Cash and equivalents, end of year |
|
$ |
57,399 |
|
|
$ |
69,939 |
|
|
$ |
62,677 |
|
|
See notes to consolidated financial statements.
33
Notes to Consolidated Financial Statements
Note 1: Nature of Business and Summary of Significant Accounting Policies
The Company
We are a global supplier of software and services for the development, deployment, integration and
management of business applications deployed in a distributed, Web-based or client/server
environment. We develop, market and distribute our products to business, industry and governments
worldwide. We also provide consulting, education and technical support services.
Accounting Principles
We prepare our consolidated financial statements and accompanying notes in conformity with
accounting principles generally accepted in the United States of America.
In light of views expressed by the Securities and Exchange Commission with respect to accounting
for auction rate securities (ARS), we have restated the accompanying November 30, 2004 consolidated
balance sheet to no longer report ARS as cash equivalents. We now report such investments within
our short-term investments. The amount of cash and equivalents restated to short-term investments
at November 30, 2004 was $71.5 million. We also restated net cash used for investing activities
within the consolidated statement of cash flows for fiscal 2004 and fiscal 2003 to conform to this
presentation. The restatements to the prior period financial statements did not affect our key
financial indicators such as total cash and short-term investments, total assets, shareholders
equity, revenue, income from operations, net income, diluted earnings per share or cash flows from
operating activities. In addition, we do not believe a readers ability to understand other key
aspects of our financial position or operations that might be pertinent to an investment decision
have been affected as a result of the restatements.
We also reclassified certain other amounts for fiscal 2004 and fiscal 2003 to conform to the fiscal
2005 presentation.
Use of Estimates
The preparation of consolidated financial statements requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.
Basis of Consolidation
The consolidated financial statements include our accounts and those of our subsidiaries. All
intercompany balances and transactions have been eliminated.
Foreign Currency Translation
For foreign operations with the local currency as the functional currency, we translate assets and
liabilities into U.S. dollars at the exchange rate on the balance sheet date. We translate income
and expense items at average rates of exchange prevailing during each period. We accumulate
translation adjustments in other comprehensive income (loss), a component of shareholders equity.
For foreign operations with the U.S. dollar as the functional currency, we translate monetary
assets and liabilities into U.S. dollars at the exchange rate on the balance sheet date. We
re-measure non-monetary assets and liabilities into U.S. dollars at historical exchange rates. We
translate income and expense items at average rates of exchange prevailing during each period. We
recognize translation adjustments currently as a component of foreign currency gain or loss.
34
Revenue Recognition
We recognize revenue when earned. We recognize software license revenue upon shipment of the
product or, if delivered electronically, when the customer has the right to access the software,
provided that the license fee is fixed or determinable, persuasive evidence of an arrangement
exists and collection is probable. We do not license our software with a right of return and
generally do not license our software with conditions of acceptance. If an arrangement does
contain conditions of acceptance, we defer recognition of the revenue until the acceptance criteria
are met or the period of acceptance has passed. We generally recognize revenue for products
distributed through application partners and distributors when sold through to the end user.
We generally sell our software licenses with maintenance services and, in some cases, also with
consulting services. For the undelivered elements, we determine vendor-specific objective evidence
(VSOE) of fair value to be the price charged when the undelivered element is sold separately. We
determine VSOE for maintenance sold in connection with a software license based on the amount that
will be separately charged for the maintenance renewal period. We determine VSOE for consulting
services by reference to the amount charged for similar engagements when a software license sale is
not involved.
We generally recognize revenue from software licenses sold together with maintenance and/or
consulting services upon shipment using the residual method, provided that the above criteria have
been met. If VSOE of fair value for the undelivered elements cannot be established, we defer all
revenue from the arrangement until the earlier of the point at which such sufficient VSOE does
exist or all elements of the arrangement have been delivered, or if the only undelivered element is
maintenance, then we recognize the entire fee ratably. If payment of the software license fees is
dependent upon the performance of consulting services or the consulting services are essential to
the functionality of the licensed software, then we recognize both the software license and
consulting fees using the proportional performance method.
We recognize maintenance revenue ratably over the term of the applicable agreement. We generally
recognize revenue from services, primarily consulting and customer education, as the related
services are performed.
Warranty Costs
We make periodic provisions for expected warranty costs. Historically, warranty costs have been
insignificant.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of
customers to make required payments. We establish this allowance using estimates that we make
based on factors such as the composition of the accounts receivable aging, historical bad debts,
changes in payment patterns, changes to customer creditworthiness and current economic trends.
A summary of activity in the allowances against accounts receivable is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Beginning balance |
|
$ |
8,710 |
|
|
$ |
8,561 |
|
|
$ |
7,763 |
|
Charged to costs and expenses |
|
|
648 |
|
|
|
922 |
|
|
|
1,725 |
|
Write-offs and other |
|
|
(719 |
) |
|
|
(773 |
) |
|
|
(927 |
) |
|
Ending balance |
|
$ |
8,639 |
|
|
$ |
8,710 |
|
|
$ |
8,561 |
|
|
Cash Equivalents and Short-Term Investments
Cash equivalents include short-term, highly liquid investments purchased with remaining maturities
of three months or less. We classify short-term investments, which consist primarily of state and
municipal obligations and auction rate securities purchased with remaining maturities of more than
three months, as investments available for sale and stated at fair value. We include aggregate
unrealized holding gains and losses as a component of accumulated other comprehensive income (loss)
in shareholders equity.
35
Supplemental Cash Flow Information
In fiscal 2004, we purchased a building adjacent to our headquarters and assumed an existing
mortgage of $2.4 million as part of the total purchase price of $4.7 million.
In fiscal years 2005, 2004 and 2003, we paid $8.4 million, $7.9 million and $8.0 million in income
taxes, respectively. In fiscal 2005, we received a refund from the IRS of $1.7 million related to
the filing of amended tax returns from prior years. Refunds in other years were insignificant.
In fiscal 2005, cash paid for interest on the mortgage totaled $0.2 million. Such amounts were
insignificant in all other years.
Concentration of Credit Risk
Our financial instruments that potentially subject us to concentrations of credit risk consist
primarily of cash, short-term investments and trade receivables. We have cash investment policies
which, among other things, limit investments to investment-grade securities. We perform ongoing
credit evaluations of our customers, and the risk with respect to trade receivables is further
mitigated by the diversity, both by geography and by industry, of the customer base.
Fair Value of Financial Instruments
The carrying amount of our cash, accounts receivable and accounts payable approximates fair value
due to the short-term nature of these instruments. We base the fair value of investments available
for sale on current market value (Note 2). The carrying value of long-term debt approximates its
fair value.
Property and Equipment
We record property and equipment at cost. We record property and equipment purchased in business
combinations at fair values which are then treated as the current cost. We provide for
depreciation and amortization on the straight-line method over the estimated useful lives of the
related assets or the remaining initial or current terms of leases, whichever is shorter. Useful
lives by major asset class are as follows: computer equipment and software, three to five years;
buildings and improvements, five to thirty-nine years; and furniture and fixtures, five to seven
years.
Product Development Costs
We expense product development costs, other than certain software-related costs, as incurred. We
capitalize certain internally generated software development costs after technological feasibility
of the product has been established. We amortize such costs as a component of cost of software
licenses over the estimated life of the product (generally four years) in an amount equal to the
greater of the amount computed using the ratio of current revenue to total expected revenue in the
products life or the amount computed using the straight-line method. We periodically compare the
unamortized costs of capitalized software to the expected future revenues for the products. If the
unamortized costs exceed the expected future net realizable value, we write off the excess amount.
Capitalized software costs, included in other assets, totaled $0.4 million (net of accumulated
amortization of $13.4 million and $13.2 million, respectively) at November 30, 2005 and 2004.
Goodwill, Other Intangible Assets and Long-lived Assets
Goodwill is the amount by which the cost of acquired net assets in a business acquisition exceeded
the fair value of net identifiable assets on the date of purchase. For purposes of the annual
impairment test, we assigned goodwill of $59.7 million to the Application Development and
Deployment operating segment and goodwill of $25.3 million to the Enterprise SOA Infrastructure
operating segment.
36
Under Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible
Assets, we evaluate goodwill or other intangible assets with indefinite useful lives for
impairment annually. To conduct these impairment tests of goodwill, we compare the fair value of
the reporting unit to its carrying value. If the reporting units carrying value exceeds its fair
value, we record an impairment loss to the extent that the carrying value of goodwill exceeds its
implied fair value. We estimate the fair values of our reporting units using discounted cash flow
valuation models and third-party valuation reports. During fiscal 2005 and fiscal 2004, we
completed our annual testing for impairment of goodwill and, based on those tests, concluded that
no impairment of goodwill existed as of December 15, 2004 and December 15, 2003, the goodwill
impairment measurement dates for fiscal 2005 and fiscal 2004, respectively.
Long-lived assets primarily include property and equipment and intangible assets with finite lives
(purchased software, capitalized software and customer-related intangibles). In accordance with
SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, we periodically
review long-lived assets for impairment whenever events or changes in business circumstances
indicate that the carrying amount of the assets may not be fully recoverable or that the useful
lives of those assets are no longer appropriate. We base each impairment test on a comparison of
the undiscounted cash flows to the recorded value of the asset. If impairment is indicated, we
write down the asset to its estimated fair value based on a discounted cash flow analysis.
Stock-Based Compensation Plans
At November 30, 2005, we had three stock-based employee compensation plans, which are described
more fully in Note 7. We account for those plans under the recognition and measurement principles
of APB Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related
interpretations. Stock-based employee compensation cost generally has not been reflected in net
income, as all options granted under those plans have had an exercise price equal to the market
value of the underlying common stock on the date of grant. The following table illustrates the
effect on net income and earnings per share if we had applied the fair value recognition provisions
of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS 123), to stock-based employee
compensation.
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Net income, as reported |
|
$ |
48,933 |
|
|
$ |
32,101 |
|
|
$ |
27,074 |
|
Add: stock-based compensation included above, net of tax |
|
|
90 |
|
|
|
|
|
|
|
|
|
Less: stock based compensation expense determined under fair
value method for all awards, net of tax |
|
|
(25,665 |
) |
|
|
(9,351 |
) |
|
|
(8,294 |
) |
|
Pro forma net income |
|
$ |
23,358 |
|
|
$ |
22,750 |
|
|
$ |
18,780 |
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic, as reported |
|
$ |
1.28 |
|
|
$ |
0.89 |
|
|
$ |
0.79 |
|
|
Basic, pro forma |
|
$ |
0.61 |
|
|
$ |
0.63 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted, as reported |
|
$ |
1.18 |
|
|
$ |
0.82 |
|
|
$ |
0.72 |
|
|
Diluted, pro forma |
|
$ |
0.58 |
|
|
$ |
0.58 |
|
|
$ |
0.50 |
|
|
In fiscal 2005, we determined that the estimated forfeiture rate for unvested options required an
adjustment due to changes in retention rates, increases in the stock price and other factors which
generally increased an employees expected length of service.
The impact of the estimated forfeiture rate change during
fiscal 2005 from approximately 50% to approximately 22% was to increase pro forma stock-based compensation expense determined under the fair
value method for all awards, net of tax, by approximately $13 million.
37
We estimated the fair value of options and Employee Stock Purchase Plan (ESPP) shares granted in
fiscal years 2005, 2004 and 2003 at the date of grant using the Black-Scholes option valuation
model with the following weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Stock Purchase Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
Expected volatility |
|
|
32.6 |
% |
|
|
35.0 |
% |
|
|
33.0 |
% |
Risk-free interest rate |
|
|
2.4 |
% |
|
|
1.7 |
% |
|
|
1.5 |
% |
Expected life in years |
|
|
1.5 |
|
|
|
1.7 |
|
|
|
0.9 |
|
Expected dividend yield |
|
None |
|
None |
|
None |
Stock Options: |
|
|
|
|
|
|
|
|
|
|
|
|
Expected volatility |
|
|
32.2 |
% |
|
|
43.7 |
% |
|
|
45.7 |
% |
Risk-free interest rate |
|
|
4.3 |
% |
|
|
3.6 |
% |
|
|
3.5 |
% |
Expected life in years |
|
|
4.8 |
|
|
|
6.4 |
|
|
|
6.5 |
|
Expected dividend yield |
|
None |
|
None |
|
None |
|
Based on the above assumptions, the weighted average estimated fair value of options granted in
fiscal years 2005, 2004 and 2003 was $10.30, $9.31 and $9.28 per share, respectively. The weighted
average estimated fair value for shares issued under the ESPP in fiscal years 2005, 2004 and 2003
was $6.33, $5.22 and $4.18 per share, respectively. For purposes of the pro forma disclosure
above, we amortize the estimated fair value of options to expense over the vesting period.
Income Taxes
We provide for deferred income taxes resulting from temporary differences between financial and
taxable income. Such differences arise primarily from depreciation, accruals, goodwill, deferred
revenue, capitalized software costs, tax carryforwards and allowances for accounts receivable. We
record valuation allowances to reduce deferred tax assets to the amount that is more likely than
not to be realized. We have not provided for U.S. income taxes on the undistributed earnings of
non-U.S. subsidiaries, as these earnings have been permanently reinvested or would be principally
offset by foreign tax credits. Cumulative undistributed foreign earnings were approximately $37.4
million at November 30, 2005.
Comprehensive Income (Loss)
The components of comprehensive income include, in addition to net income, unrealized gains and
losses on investments, unrealized gains and losses on foreign exchange hedging contracts and
foreign currency translation adjustments.
Accumulated other comprehensive loss is made up of the following components:
|
|
|
|
|
|
|
|
|
(In thousands) |
November 30, |
|
2005 |
|
|
2004 |
|
|
Cumulative translation adjustment, net of tax |
|
$ |
(1,986 |
) |
|
$ |
(1,225 |
) |
Accumulated unrealized losses on foreign exchange
hedging contracts, net of tax |
|
|
|
|
|
|
(593 |
) |
Accumulated unrealized losses on investments, net of tax |
|
|
(196 |
) |
|
|
(95 |
) |
|
Total accumulated comprehensive loss |
|
$ |
(2,182 |
) |
|
$ |
(1,913 |
) |
|
New Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board issued SFAS No. 123(R), Share-Based
Payment (SFAS 123R). This Statement is a revision of SFAS No. 123, Accounting for Stock-Based
Compensation, and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees, and its related implementation guidance. SFAS 123R requires a company to
measure the grant date fair value of equity
38
awards given to employees in exchange for services and recognize that cost over the period that
such services are performed. In April 2005, the SEC announced that the SFAS 123R effective
transition date will be extended to the annual period beginning after June 15, 2005. We adopted
SFAS 123R on December 1, 2005 using the modified-prospective transition method.
Adoption of SFAS 123R will materially increase our stock compensation expense and decrease our net
income and basic and diluted earnings per share. However, adoption of SFAS 123R will have no
impact on our financial position. For fiscal 2006, total stock-based compensation expense,
including amounts from the issuance of restricted shares in fiscal 2005 and amounts from stock
options using the fair value provisions of SFAS 123R, is estimated to be approximately $23 million.
In order to develop the fiscal 2006 stock-based compensation expense estimate, we utilized
assumptions, including, among other items, projected option grants, expected life and volatility,
which were similar to the amounts in fiscal 2005. SFAS 123R also requires that the excess tax
benefits related to stock compensation be reported as a cash inflow from financing activities
rather than as a reduction of taxes paid in cash from operations.
Total unrecognized stock-based compensation expense related to unvested stock options and unvested
restricted stock awards, expected to be recognized over a weighted average period of 1.5 years,
amounted to $44.3 million at November 30, 2005.
Note 2: Cash and Short-Term Investments
A summary of our investments available for sale by major security type (including $17.0 million
classified as cash equivalents) at November 30, 2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
Security Type |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Auction rate securities |
|
$ |
166,143 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
166,143 |
|
State and municipal bond obligations |
|
|
60,180 |
|
|
|
|
|
|
|
(301 |
) |
|
|
59,879 |
|
|
Total |
|
$ |
226,323 |
|
|
$ |
|
|
|
$ |
(301 |
) |
|
$ |
226,022 |
|
|
The fair value of debt securities at November 30, 2005, by contractual maturity, is as follows:
|
|
|
|
|
(In thousands) |
Due in one year or less |
|
$ |
210,690 |
|
Due after one year |
|
|
15,332 |
|
|
Total |
|
$ |
226,022 |
|
|
A summary of our investments available for sale by major security type (including $12.5 million
classified as cash equivalents) at November 30, 2004 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
Security Type |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Auction rate securities |
|
$ |
75,798 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
75,798 |
|
State and municipal bond obligations |
|
|
58,192 |
|
|
|
28 |
|
|
|
(175 |
) |
|
|
58,045 |
|
|
Total |
|
$ |
133,990 |
|
|
$ |
28 |
|
|
$ |
(175 |
) |
|
$ |
133,843 |
|
|
In fiscal 2004, realized losses from the sale of available-for-sale securities totaled $0.1
million. The cost basis used to determine the realized losses was the amortized cost on the date
of sale. Such amounts in all other years were
39
insignificant. Unrealized gains and losses that were reclassified from accumulated other
comprehensive income to income were insignificant for all years presented.
Note 3: Derivative Instruments
We record all derivatives, whether designated in hedging relationships or not, on the balance
sheet at fair value. If the derivative is designated as a cash flow hedge, we record the effective
portions of changes in the fair value of the derivative in other comprehensive income and transfer
such amounts to the income statement when the hedged item affects earnings. We immediately
recognize ineffective portions of changes in the fair value of cash flow hedges in earnings.
We use derivative instruments to manage exposures to fluctuations in the value of foreign
currencies. Certain forecasted transactions and assets are exposed to foreign currency risk. Our
objective for holding derivatives is to eliminate or reduce the impact of these exposures. We
periodically monitor our foreign currency exposures to enhance the overall effectiveness of our
foreign currency hedge positions. Principal currencies hedged include the euro, British pound, and
Australian dollar. Options used to hedge a portion of forecasted international intercompany revenue
for up to one year in the future are designated as cash flow hedging instruments. We also use
forward contracts not designated as hedging instruments under SFAS 133 to hedge the impact of the
variability in exchange rates on accounts receivable and collections denominated in certain foreign
currencies. There were no outstanding foreign exchange option contracts at November 30, 2005. In
December 2005, we entered into foreign exchange option contracts with a notional principal amount
of $100.2 million. Major U.S. multinational banks are counterparties to the option contracts.
For options designated as cash flow hedges, we exclude changes in the time value from the
assessment of hedge effectiveness. In fiscal years 2005, 2004 and 2003, foreign currency loss
included a net loss of $1.1 million, $1.0 million and $0.8 million, respectively, for changes in
the time value of options designated as cash flow hedges.
The table below details outstanding forward contracts, which mature in ninety days or less, at
November 30, 2005 where the notional amount is determined using contract exchange rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
Exchange |
|
|
Exchange |
|
|
Notional |
|
|
|
Foreign Currency |
|
|
U.S. Dollars |
|
|
Weighted |
|
|
|
For U.S. Dollars |
|
|
For Foreign Currency |
|
|
Average |
|
Functional Currency: |
|
(Notional Amount) |
|
|
(Notional Amount) |
|
|
Exchange Rate* |
|
|
Australian dollar |
|
|
|
|
|
$ |
799 |
|
|
|
1.35 |
|
Brazilian real |
|
$ |
1,617 |
|
|
|
|
|
|
|
2.23 |
|
Euro |
|
|
|
|
|
|
17,306 |
|
|
|
0.85 |
|
Japanese yen |
|
|
3,366 |
|
|
|
|
|
|
|
118.85 |
|
South African rand |
|
|
2,004 |
|
|
|
|
|
|
|
6.54 |
|
U.K. pound |
|
|
|
|
|
|
1,874 |
|
|
|
0.58 |
|
|
|
|
$ |
6,987 |
|
|
$ |
19,979 |
|
|
|
|
|
|
|
|
|
* |
|
expressed as local currency unit per U.S. dollar |
40
The table below details outstanding forward contracts, which mature in ninety days or less, at
November 30, 2004 where the notional amount is determined using contract exchange rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
Exchange |
|
|
Exchange |
|
|
Notional |
|
|
|
Foreign Currency |
|
|
U.S. Dollars |
|
|
Weighted |
|
|
|
For U.S. Dollars |
|
|
For Foreign Currency |
|
|
Average |
|
Functional Currency: |
|
(Notional Amount) |
|
|
(Notional Amount) |
|
|
Exchange Rate* |
|
|
Australian dollar |
|
|
|
|
|
$ |
78 |
|
|
|
1.28 |
|
Brazilian real |
|
$ |
1,940 |
|
|
|
|
|
|
|
2.78 |
|
Euro |
|
|
|
|
|
|
7,179 |
|
|
|
0.75 |
|
Japanese yen |
|
|
5,055 |
|
|
|
|
|
|
|
102.87 |
|
South African rand |
|
|
776 |
|
|
|
|
|
|
|
5.80 |
|
U.K. pound |
|
|
3,589 |
|
|
|
|
|
|
|
0.53 |
|
|
|
|
$ |
11,360 |
|
|
$ |
7,257 |
|
|
|
|
|
|
|
|
|
* |
|
expressed as local currency unit per U.S. dollar |
Note 4: Property and Equipment
Property and equipment consists of the following:
|
|
|
|
|
|
|
|
|
(In thousands) |
November 30, |
|
2005 |
|
|
2004 |
|
|
Computer equipment and software |
|
$ |
57,051 |
|
|
$ |
83,195 |
|
Land, building and leasehold improvements |
|
|
41,211 |
|
|
|
38,715 |
|
Furniture and fixtures |
|
|
8,908 |
|
|
|
11,180 |
|
|
Total |
|
|
107,170 |
|
|
|
133,090 |
|
Less accumulated depreciation and amortization |
|
|
64,354 |
|
|
|
92,432 |
|
|
Property and equipment, net |
|
$ |
42,816 |
|
|
$ |
40,658 |
|
|
In the fourth quarter of fiscal 2005, we determined that certain fully-depreciated fixed assets
were no longer in service or could not be located. The write-off of such assets totaled
approximately $28.8 million. There was no gain or loss on disposal of these assets.
Note 5: Intangible Assets and Goodwill
Intangible assets are composed of the following significant classes at November 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
Gross |
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
Net Book |
|
|
|
Amount |
|
|
Amortization |
|
|
Value |
|
|
Purchased technology |
|
$ |
37,023 |
|
|
$ |
11,393 |
|
|
$ |
25,630 |
|
Customer-related and other |
|
|
30,078 |
|
|
|
8,495 |
|
|
|
21,583 |
|
|
Total |
|
$ |
67,101 |
|
|
$ |
19,888 |
|
|
$ |
47,213 |
|
|
41
Intangible assets are composed of the following significant classes at November 30, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
Gross |
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
Net Book |
|
|
|
Amount |
|
|
Amortization |
|
|
Value |
|
|
Purchased technology |
|
$ |
30,183 |
|
|
$ |
6,268 |
|
|
$ |
23,915 |
|
Customer-related and other |
|
|
20,477 |
|
|
|
4,159 |
|
|
|
16,318 |
|
|
Total |
|
$ |
50,660 |
|
|
$ |
10,427 |
|
|
$ |
40,233 |
|
|
We amortize intangible assets assuming no expected residual value. The weighted average
amortization period for all intangible assets was 6.6 years, including 6.8 years for purchased
technology and 6.4 years for customer- related and other intangible assets. Amortization expense
related to these intangible assets was $9.4 million, $7.1 million and $2.3 million in fiscal years
2005, 2004 and 2003, respectively. We estimate future amortization expense from intangible assets
held as of November 30, 2005, to be approximately $9.8 million, $9.8 million, $8.8 million, $7.4
million and $7.2 million in fiscal years 2006, 2007, 2008, 2009 and 2010, respectively.
A summary of activity in goodwill is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Beginning balance |
|
$ |
67,130 |
|
|
$ |
14,313 |
|
|
$ |
4,013 |
|
Additions and adjustments from acquisitions |
|
|
17,900 |
|
|
|
52,453 |
|
|
|
9,417 |
|
Write-offs and impairments |
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
(56 |
) |
|
|
364 |
|
|
|
883 |
|
|
Ending balance |
|
$ |
84,974 |
|
|
$ |
67,130 |
|
|
$ |
14,313 |
|
|
Note 6: Earnings Per Share
We compute basic earnings per share using the weighted average number of common shares
outstanding. We compute diluted earnings per share using the weighted average number of common
shares outstanding plus the effect of outstanding dilutive stock options using the treasury stock
method. The following table sets forth the calculation of basic and diluted earnings per share for
each fiscal year:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Net income |
|
$ |
48,933 |
|
|
$ |
32,101 |
|
|
$ |
27,074 |
|
|
Weighted average shares outstanding |
|
|
38,227 |
|
|
|
36,031 |
|
|
|
34,217 |
|
Dilutive impact from outstanding stock options |
|
|
3,344 |
|
|
|
2,979 |
|
|
|
3,337 |
|
|
Diluted weighted average shares outstanding |
|
|
41,571 |
|
|
|
39,010 |
|
|
|
37,554 |
|
|
Basic earnings per share |
|
$ |
1.28 |
|
|
$ |
0.89 |
|
|
$ |
0.79 |
|
|
Diluted earnings per share |
|
$ |
1.18 |
|
|
$ |
0.82 |
|
|
$ |
0.72 |
|
|
Stock options to purchase approximately 1,100,000 shares and 383,000 shares had exercise
prices per share in excess of the average market price for our common stock and were excluded from
the calculation of diluted earnings per share in fiscal years 2004 and 2003, respectively, because
these options were anti-dilutive. There were no anti-dilutive options in fiscal 2005.
42
Note 7: Shareholders Equity
Preferred Stock
The Board of Directors is authorized to establish one or more series of preferred stock and to fix
and determine the number and conditions of preferred shares, including dividend rates, redemption
and/or conversion provisions, if any, preferences and voting rights. At November 30, 2005, the
Board of Directors had not established any series of preferred stock.
Common Stock
A summary of share activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Beginning balance |
|
|
36,422 |
|
|
|
35,239 |
|
|
|
33,401 |
|
Shares issued |
|
|
4,475 |
|
|
|
1,830 |
|
|
|
2,524 |
|
Shares repurchased |
|
|
(461 |
) |
|
|
(647 |
) |
|
|
(686 |
) |
|
Ending balance |
|
|
40,436 |
|
|
|
36,422 |
|
|
|
35,239 |
|
|
Common Stock Repurchases
In fiscal years 2005, 2004 and 2003, we purchased and retired 461,000 shares, 647,000 shares and
686,000 shares, respectively, of our common stock for $11.7 million, $13.0 million and $12.1
million, respectively. Since beginning our stock repurchase program in 1996, we have purchased and
retired 18,719,000 shares at a cost of $202.5 million.
In September 2005, the Board of Directors authorized, for the period from October 1, 2005 through
September 30, 2006, the purchase of up to 10,000,000 shares of our common stock, at such times when
we deem such purchases to be an effective use of cash. At November 30, 2005, approximately
9,900,000 shares of common stock remained available for repurchase under this authorization.
Stock Options
We have three shareholder-approved stock option plans: the 1992 Incentive and Nonqualified Stock
Option Plan (1992 Plan), the 1994 Stock Incentive Plan (1994 Plan) and the 1997 Stock Incentive
Plan (1997 Plan). These plans permit the granting of stock awards to officers, members of the
Board of Directors, employees and consultants. Awards under the 1992, 1994 and 1997 Plans may
include stock options (both incentive and nonqualified), grants of conditioned stock, unrestricted
grants of stock, grants of stock contingent upon the attainment of performance goals and stock
appreciation rights. Prior to fiscal 2005, no awards other than incentive and nonqualified stock
options had been granted under the foregoing plans. The options granted prior to fiscal 2005
generally vest over five years and had terms of ten years. The options granted in fiscal 2005
generally vest over five years and have terms of seven years. A total of 19,540,000 shares are
issuable under these plans, of which 301,000 shares were available for grant at November 30, 2005.
In 2002, the Board of Directors approved and adopted the 2002 Nonqualified Stock Plan (2002 Plan),
for which the approval of shareholders was not required. Executive officers and members of the
Board of Directors are not eligible for awards under the 2002 Plan. Awards under the 2002 Plan may
include nonqualified stock options, grants of conditioned stock, unrestricted grants of stock,
grants of stock contingent upon the attainment of performance goals and stock appreciation rights.
Prior to fiscal 2005, no awards other than nonqualified stock options had been granted under the
2002 Plan. The options granted prior to fiscal 2005 generally vest over five years and had terms
of ten years. The options granted in fiscal 2005 generally vest over five years and have terms of
seven years. A total of 6,500,000 shares are issuable under the 2002 Plan, of which 374,000 shares
were available for grant at November 30, 2005.
In 2004, the Board of Directors approved and adopted the 2004 Inducement Stock Plan (2004 Plan),
for which approval of shareholders was not required. We intend that the 2004 Plan be reserved for
persons to whom we may
43
issue securities as an inducement to become employed by us pursuant to the rules and regulations of
the Nasdaq Stock Market. Awards under the 2004 Plan may include nonqualified stock options, grants
of conditioned stock, unrestricted grants of stock, grants of stock contingent upon the attainment
of performance goals and stock appreciation rights. No awards other than nonqualified stock
options have been granted under the 2004 Plan. The options granted prior to fiscal 2005 generally
vest over five years and have terms of ten years. The options granted in fiscal 2005 generally
vest over five years and have terms of seven years. A total of 500,000 shares are issuable under
the 2004 Plan, of which 222,000 shares were available for grant at November 30, 2005.
During fiscal 2005, we issued 190,000 shares of restricted stock under the 1997 Stock Incentive
Plan and the 2002 Nonqualified Stock Plan. The restricted stock generally vests over two years.
None of the restricted stock shares were forfeited and approximately 1,000 shares had vested as of
November 30, 2005.
A summary of stock option activity under all plans is as follows:
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
|
|
|
|
|
|
Weighted Average |
|
|
|
Number |
|
|
Exercise Price |
|
|
|
Of Shares |
|
|
Per Share |
|
|
Options outstanding, December 1, 2002 |
|
|
11,549 |
|
|
$ |
11.67 |
|
Granted |
|
|
3,129 |
|
|
|
18.42 |
|
Exercised |
|
|
(2,201 |
) |
|
|
10.55 |
|
Canceled |
|
|
(657 |
) |
|
|
13.49 |
|
|
Options outstanding, November 30, 2003 |
|
|
11,820 |
|
|
|
13.57 |
|
Granted |
|
|
2,466 |
|
|
|
18.91 |
|
Exercised |
|
|
(1,410 |
) |
|
|
11.47 |
|
Canceled |
|
|
(430 |
) |
|
|
16.28 |
|
|
Options outstanding, November 30, 2004 |
|
|
12,446 |
|
|
|
14.77 |
|
Granted |
|
|
1,427 |
|
|
|
29.34 |
|
Exercised |
|
|
(3,961 |
) |
|
|
12.58 |
|
Canceled |
|
|
(453 |
) |
|
|
17.50 |
|
|
Options outstanding, November 30, 2005 |
|
|
9,459 |
|
|
$ |
17.75 |
|
|
For various exercise price ranges, characteristics of outstanding and exercisable stock options at
November 30, 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Number of shares in thousands) |
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
Range of |
|
Number of |
|
|
Remaining |
|
|
Average |
|
|
Number of |
|
|
Average |
|
Exercise Price: |
|
Shares |
|
|
Life (in years) |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
|
$ 4.50- 7.23 |
|
|
399 |
|
|
|
1.86 |
|
|
$ |
6.38 |
|
|
|
398 |
|
|
$ |
6.38 |
|
9.00-12.94 |
|
|
1,355 |
|
|
|
4.06 |
|
|
|
11.74 |
|
|
|
1,289 |
|
|
|
11.71 |
|
13.00-16.87 |
|
|
2,809 |
|
|
|
6.69 |
|
|
|
13.85 |
|
|
|
1,710 |
|
|
|
13.68 |
|
18.15-24.91 |
|
|
3,706 |
|
|
|
7.83 |
|
|
|
20.08 |
|
|
|
1,557 |
|
|
|
20.04 |
|
27.91-30.81 |
|
|
1,190 |
|
|
|
6.97 |
|
|
|
30.39 |
|
|
|
192 |
|
|
|
30.63 |
|
|
$ 4.50-30.81 |
|
|
9,459 |
|
|
|
6.59 |
|
|
$ |
17.75 |
|
|
|
5,146 |
|
|
$ |
15.18 |
|
|
At the end of fiscal years 2004 and 2003, we had 6,951,000 shares and 6,035,000 shares subject to
exercisable options, respectively, with weighted average exercise prices of $13.02 and $11.65 per
share, respectively.
44
Employee Stock Purchase Plan
The 1991 Employee Stock Purchase Plan (ESPP), as amended in April 2004, April 2001 and April 1998,
permits eligible employees to purchase up to a maximum of 3,200,000 shares of our common stock at
85% of the lesser of the market value of such shares at the beginning of a 27-month offering period
or the end of each three-month segment within such offering period. During fiscal years 2005, 2004
and 2003, we issued 324,000 shares, 419,000 shares and 323,000 shares, respectively, with weighted
average purchase prices of $16.56, $11.77 and $10.82 per share, respectively, under the ESPP. At
November 30, 2005, approximately 546,000 shares were available and reserved for issuance under the
ESPP.
Repurchase of Outstanding Subsidiary Options
In August 2005, we entered into an agreement and plan of merger with Sonic Software Corporation
(Sonic), a Delaware corporation and our majority-owned subsidiary, and Sonic Merger Corporation, a
Delaware corporation and our wholly-owned subsidiary (Merger Sub). The purpose of the merger was
for us to purchase the minority-owned shares and the in-the-money, vested stock options of Sonic.
The surviving corporation in the merger was Sonic, which is now a wholly-owned subsidiary. The
merger agreement was unanimously approved by our board of directors as well as the boards of
directors of Sonic and Merger Sub and was also approved by the requisite votes of the stockholders
of Sonic and Merger Sub. We consummated the merger on August 31, 2005 immediately after execution
of the merger agreement.
Pursuant to the merger agreement, we paid an aggregate of $0.6 million, recorded as a reduction in
shareholders equity on the balance sheet, to the holders of Sonic common stock (other than us) and
paid an aggregate of $2.8 million, recorded as compensation expense in the statement of operations,
to Sonic employees who held vested, in-the-money options to purchase Sonic common stock. The price
per share paid to the minority stockholders and the option holders of Sonic was determined by our
board of directors and that of Sonic, based on a number of factors, including the receipt of a
recent valuation analysis of Sonic by an independent third-party and our desire that Sonic
employees perceive the merger as fair and reasonable under all of the circumstances.
Note 8: Retirement Plan
We maintain a retirement plan covering all U.S. employees under Section 401(k) of the Internal
Revenue Code. Company contributions to the plan are at the discretion of the Board of Directors
and totaled approximately $4.7 million, $4.2 million and $3.5 million for fiscal years 2005, 2004
and 2003, respectively.
Note 9: Income Taxes
The components of pretax income are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
United States |
|
$ |
53,925 |
|
|
$ |
37,286 |
|
|
$ |
31,962 |
|
Non-U.S. |
|
|
12,939 |
|
|
|
9,921 |
|
|
|
6,715 |
|
|
Total |
|
$ |
66,864 |
|
|
$ |
47,207 |
|
|
$ |
38,677 |
|
|
45
The provisions for income taxes are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
21,118 |
|
|
$ |
6,512 |
|
|
$ |
8,240 |
|
State |
|
|
1,920 |
|
|
|
1,589 |
|
|
|
1,796 |
|
Foreign |
|
|
5,106 |
|
|
|
4,409 |
|
|
|
3,472 |
|
|
Total current |
|
|
28,144 |
|
|
|
12,510 |
|
|
|
13,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(10,182 |
) |
|
|
2,310 |
|
|
|
(1,367 |
) |
State |
|
|
203 |
|
|
|
994 |
|
|
|
(271 |
) |
Foreign |
|
|
(234 |
) |
|
|
(708 |
) |
|
|
(267 |
) |
|
Total deferred |
|
|
(10,213 |
) |
|
|
2,596 |
|
|
|
(1,905 |
) |
|
Total |
|
$ |
17,931 |
|
|
$ |
15,106 |
|
|
$ |
11,603 |
|
|
The tax effects of significant items comprising our deferred taxes are as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
November 30, |
|
2005 |
|
|
2004 |
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
(2,833 |
) |
|
$ |
(1,488 |
) |
Depreciation and amortization |
|
|
(1,466 |
) |
|
|
(187 |
) |
|
Total deferred tax liabilities |
|
|
(4,299 |
) |
|
|
(1,675 |
) |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
2,133 |
|
|
|
2,586 |
|
Capitalized research costs |
|
|
8,065 |
|
|
|
4,584 |
|
Other current assets |
|
|
588 |
|
|
|
488 |
|
Accrued compensation |
|
|
1,009 |
|
|
|
1,478 |
|
Deferred revenue |
|
|
1,893 |
|
|
|
1,877 |
|
Tax credit and loss carryforwards |
|
|
28,233 |
|
|
|
14,810 |
|
Accrued liabilities and other |
|
|
6,085 |
|
|
|
5,468 |
|
|
Total deferred tax assets |
|
|
48,006 |
|
|
|
31,291 |
|
|
Valuation allowance |
|
|
(5,343 |
) |
|
|
(864 |
) |
|
Total |
|
$ |
38,364 |
|
|
$ |
28,752 |
|
|
The valuation allowance primarily applies to net operating and capital loss carryforwards where
realization is not assured. The change in the valuation allowance of ($4.5) million and ($0.3)
million in fiscal years 2005 and 2004, respectively, primarily related to the creation or
acquisition of net operating and capital loss carryforwards. Of the total valuation allowance, we
would credit goodwill for $4.7 million if we reversed such valuation allowances upon utilization of
the balances related to net operating losses obtained in acquisitions.
At November 30, 2005, we had net operating loss carryforwards of $38.6 million expiring on various
dates through 2025 and $18.7 million that may be carried forward indefinitely. The increase in net
operating loss carryforwards in fiscal 2005 was primarily due to amounts acquired as part of the
acquisition of Apama.
46
A reconciliation of the U.S. federal statutory rate to the effective tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Tax at U.S. federal statutory rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
Foreign rate differences |
|
|
0.7 |
|
|
|
0.9 |
|
|
|
1.5 |
|
Extraterritorial income exclusion |
|
|
(3.2 |
) |
|
|
(4.8 |
) |
|
|
(5.1 |
) |
State income taxes, net |
|
|
2.1 |
|
|
|
2.8 |
|
|
|
2.6 |
|
Research credits |
|
|
(0.6 |
) |
|
|
(2.2 |
) |
|
|
(2.5 |
) |
Tax-exempt interest |
|
|
(2.1 |
) |
|
|
(1.3 |
) |
|
|
(1.8 |
) |
Adjustment related to previously established tax reserve |
|
|
(5.7 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
0.6 |
|
|
|
1.6 |
|
|
|
0.3 |
|
|
Total |
|
|
26.8 |
% |
|
|
32.0 |
% |
|
|
30.0 |
% |
|
During fiscal 2005, the IRS completed an examination of our United States income tax returns for
fiscal years through 2002. The provision for taxes in fiscal 2005 included a tax benefit of $3.8
million resulting from the reversal of accruals for estimated income tax liabilities that were no
longer required.
Note 10: Long-term Debt, Commitments and Contingencies
Long-term Debt
In connection with the purchase of a building adjacent to our headquarters building, we were
required to assume the existing mortgage under the terms of the agreement. The mortgage, secured
by the building, had a remaining principal balance of $2.4 million with a fixed annual interest
rate of 8.05% at the time of the purchase. We may repay the entire outstanding balance beginning
in July 2006, subject to a potential penalty based on interest rates in effect at that time. The
final payment is due in June 2012. Future principal and interest payments are as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Principal |
|
|
Interest |
|
|
2006 |
|
$ |
262 |
|
|
$ |
168 |
|
2007 |
|
|
281 |
|
|
|
146 |
|
2008 |
|
|
305 |
|
|
|
122 |
|
2009 |
|
|
330 |
|
|
|
97 |
|
2010 |
|
|
357 |
|
|
|
69 |
|
Thereafter |
|
|
665 |
|
|
|
48 |
|
|
Total |
|
$ |
2,200 |
|
|
$ |
650 |
|
|
47
Leasing Arrangements
We lease certain facilities and equipment under non-cancelable operating lease arrangements.
Future minimum rental payments under these leases are as follows at November 30, 2005:
|
|
|
|
|
(In thousands) |
|
|
|
|
|
2006 |
|
$ |
8,074 |
|
2007 |
|
|
6,375 |
|
2008 |
|
|
2,908 |
|
2009 |
|
|
2,730 |
|
2010 |
|
|
1,284 |
|
Thereafter |
|
|
3,381 |
|
|
Total |
|
$ |
24,752 |
|
|
Total rent expense under operating lease arrangements was approximately $9.4 million, $9.5 million
and $8.0 million in fiscal years 2005, 2004 and 2003, respectively.
Guarantees and Indemnification Obligations
We include standard intellectual property indemnification provisions in our licensing agreements in
the ordinary course of business. Pursuant to our product license agreements, we will indemnify,
hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the
indemnified party, generally business partners or customers, in connection with certain patent,
copyright or other intellectual property infringement claims by third parties with respect to our
products. Other agreements with our customers provide indemnification for claims relating to
property damage or personal injury resulting from the performance of services by us or our
subcontractors. Historically, our costs to defend lawsuits or settle claims relating to such
indemnity agreements have been insignificant. Accordingly, the estimated fair value of these
indemnification provisions is immaterial.
Litigation
We are subject to various legal proceedings and claims, either asserted or unasserted, which arise
in the ordinary course of business. While the outcome of these claims cannot be predicted with
certainty, management does not believe that the outcome of any of these legal matters will have a
material adverse effect on our consolidated financial position or results of operations.
Note 11: Business Segments and International Operations
During fiscal 2005, we conducted business through four primary operating units. Our principal
operating unit conducts business as the Progress OpenEdge Division. The OpenEdge Division provides
the Progress® OpenEdgeÔ platform, a set of development and deployment technologies, including
the OpenEdge RDBMS, one of the leading embedded databases, for building business applications.
Another operating unit, Sonic Software Corporation, is focused on enterprise application
integration and the emerging market for the enterprise service bus, or ESB, and operates as a
subsidiary. Sonic provides distributed infrastructure products that integrate applications and
orchestrate business processes across the extended enterprise. The third operating unit is the
Progress Real Time Division (formerly ObjectStore). The Progress Real Time Division provides event
stream processing, data management, data access and synchronization products to enable the
real-time enterprise. The division includes the recent acquisitions of Persistence Software and
Apama and the integration of PeerDirect, creating a comprehensive source of real-time enterprise
products. The fourth operating unit, DataDirect, provides standards-based data connectivity
software. In December 2005, we combined the sales and marketing organizations of Sonic and Real
Time in order to provide more focus and market coverage as the target markets and customers of the
two operating units are similar. As a result, we changed the composition of our reporting segments
from previous annual disclosures. We restated the fiscal 2004 and fiscal 2003 segment disclosures
to conform to the fiscal 2005 presentation.
Segment information, as restated, is presented in accordance with SFAS No. 131, Disclosures About
Segments of an Enterprise and Related Information. This standard is based on a management
approach, which requires
48
segmentation based upon our internal organization and disclosure of revenue and operating income
based upon internal accounting methods.
Based upon the aggregation criteria for segment reporting, we have two reportable segments:
Application Development and Deployment, which primarily includes the OpenEdge Division and
DataDirect Technologies, and Enterprise SOA Infrastructure, which includes Sonic Software, Real
Time and, for fiscal 2003, certain Sonic-related international sales and marketing functions within
the OpenEdge Division. We have aggregated our segment data based on similar utilization
characteristics, such as deployment and integration, of the primary products in each operating
unit. We do not manage our assets, capital expenditures, interest income or provision for income
taxes by segment. We manage such items on a company basis.
The following table sets forth our revenue and income from operations from our reportable segments
for fiscal years 2005, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Application Development and Deployment |
|
$ |
355,027 |
|
|
$ |
325,198 |
|
|
$ |
278,789 |
|
Enterprise SOA Infrastructure |
|
|
55,346 |
|
|
|
39,912 |
|
|
|
32,905 |
|
Reconciling items |
|
|
(4,997 |
) |
|
|
(2,448 |
) |
|
|
(2,634 |
) |
|
Total |
|
$ |
405,376 |
|
|
$ |
362,662 |
|
|
$ |
309,060 |
|
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Application Development and Deployment |
|
$ |
112,417 |
|
|
$ |
96,259 |
|
|
$ |
74,882 |
|
Enterprise SOA Infrastructure |
|
|
(26,716 |
) |
|
|
(29,049 |
) |
|
|
(28,979 |
) |
Reconciling items |
|
|
(21,936 |
) |
|
|
(20,846 |
) |
|
|
(9,151 |
) |
|
Total |
|
$ |
63,765 |
|
|
$ |
46,364 |
|
|
$ |
36,752 |
|
|
Amounts included under reconciling items represent intersegment sales, which are accounted for as
if sold under an equivalent arms-length basis arrangement, amortization of acquired intangibles,
compensation expenses for the repurchase of subsidiary stock options, stock-based compensation,
acquisition-related expenses and certain unallocated administrative expenses.
Total revenue by significant product line, regardless of which segment generated the revenue, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
DataDirect |
|
$ |
35,680 |
|
|
$ |
28,243 |
|
|
$ |
|
|
Real Time |
|
|
28,938 |
|
|
|
18,553 |
|
|
|
13,543 |
|
Sonic |
|
|
32,515 |
|
|
|
26,211 |
|
|
|
22,980 |
|
Progress OpenEdge and other |
|
|
308,243 |
|
|
|
289,655 |
|
|
|
272,537 |
|
|
Total |
|
$ |
405,376 |
|
|
$ |
362,662 |
|
|
$ |
309,060 |
|
|
Our revenues are derived from licensing our products, and from related services, which consist of
maintenance and consulting and education. Information relating to revenue from external customers
by revenue type is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Software licenses |
|
$ |
156,846 |
|
|
$ |
140,462 |
|
|
$ |
109,666 |
|
Maintenance |
|
|
212,290 |
|
|
|
189,072 |
|
|
|
160,626 |
|
Consulting and education |
|
|
36,240 |
|
|
|
33,128 |
|
|
|
38,768 |
|
|
Total |
|
$ |
405,376 |
|
|
$ |
362,662 |
|
|
$ |
309,060 |
|
|
49
Revenue attributed to North America includes shipments to customers in the United States and Canada
and licensing to certain multinational organizations. Revenue from Europe, Middle East and Africa
(EMEA), Latin America and Asia Pacific includes shipments to customers in each region, not
including certain multinational organizations, plus export shipments into each region that are
billed from the United States. Information relating to revenue from external customers from
different geographical areas is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended November 30, |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
North America |
|
$ |
176,015 |
|
|
$ |
153,730 |
|
|
$ |
122,046 |
|
EMEA |
|
|
185,039 |
|
|
|
170,870 |
|
|
|
153,345 |
|
Latin America |
|
|
21,624 |
|
|
|
16,574 |
|
|
|
14,716 |
|
Asia Pacific |
|
|
22,698 |
|
|
|
21,488 |
|
|
|
18,953 |
|
|
Total |
|
$ |
405,376 |
|
|
$ |
362,662 |
|
|
$ |
309,060 |
|
|
Revenue from the United Kingdom totaled $56.5 million, $51.6 million and $45.9 million for fiscal
years 2005, 2004 and 2003, respectively. No other country outside of the United States exceeded
10% of our consolidated total revenue in any year presented. Long-lived assets totaled $39.8
million, $37.9 million and $32.5 million in the United States and $6.0 million, $5.3 million and
$5.4 million outside of the United States at the end of fiscal years 2005, 2004 and 2003,
respectively. No individual country outside of the United States exceeded 10% of our consolidated
long-lived assets.
Note 12: Business Combinations
Fiscal 2005 Transactions:
In fiscal
2005, we paid a total of $31.5 million for acquisitions, net of
the cash acquired
and net of a settlement related to a previous acquisition resulting in a purchase price
adjustment and return of funds to us of approximately $2 million. The settlement was recorded as a
decrease to goodwill.
On May 12, 2005, we acquired, through a wholly-owned subsidiary, substantially all of the assets
and assumed certain liabilities of EasyAsk, Inc. (EasyAsk) for an aggregate purchase price of
approximately $9.0 million, net of cash acquired. EasyAsk is a provider of natural language
question/answer solutions. The purpose of the acquisition was to broaden our product offerings.
Prior to the acquisition, we held a minority interest in EasyAsk, whose chairman was a member of
our Board of Directors until the closing of the purchase agreement. EasyAsk is included within the
Application Development and Deployment segment. Transaction costs related to this acquisition
included $0.4 million of expenses related to excess facilities space and $0.2 million of direct
acquisition costs. In addition, we have implemented an employee retention program by which
payments will be made twelve months following the acquisition to EasyAsk employees who joined us,
if the employees meet certain employment criteria. If all retention criteria are met, we will be
obligated to pay a total of $0.5 million in retention payments. We recognize compensation expense
associated with these payments ratably over the twelve month service period. We accounted for the
acquisition as a purchase, and accordingly, we included the results of operations for EasyAsk in
our operating results from the date of acquisition. We paid the purchase price in cash from
available funds.
On April 6, 2005, we acquired the stock of Apama, Inc. (Apama) for an aggregate purchase price of
approximately $24.7 million, net of cash acquired. Apama is a provider of event stream processing
software focused on the financial services industry. The purpose of the acquisition was to expand
the product set of the Real Time operating unit. Upon the closing of the transaction, Apama became
part of the Progress Real Time Division. Transaction costs related to this acquisition totaled
$0.6 million of direct acquisition costs. In addition, we have implemented an employee retention
program by which payments will be made on certain dates over the twelve months following the
acquisition to Apama employees who joined us, if the employees meet certain employment criteria.
If all retention criteria are met, we will be obligated to pay a total of approximately $4 million
in retention payments. We recognize compensation expense ratably over the service period
associated with each payment. We accounted for the acquisition as a purchase, and accordingly, we
included the results of operations for Apama in our operating results from the date of acquisition.
We paid the purchase price in cash from available funds.
50
Acquisition-related expenses for fiscal 2005 totaling $3.4 million include expenses for retention
bonuses to Apama and EasyAsk employees who joined us of $4.0M, of which $2.0 million is
attributable to sales and marketing, $1.6 million is attributable to product development, and $0.4
million is attributable to general and administrative, partially offset by a credit of $0.6 million
for settlement of pre-acquisition assets and liabilities related to a previous acquisition.
For both acquisitions, we obtained valuations from independent appraisers for the amounts assigned
to intangible assets. The preliminary allocation of the purchase prices as of November 30, 2005 is
as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
Total |
|
|
Life (in years) |
|
|
Assets and liabilities, including cash |
|
$ |
560 |
|
|
|
|
|
Acquired intangible assets |
|
|
17,500 |
|
|
|
1 to 10 years |
|
Goodwill ($16,087 not deductible for tax purposes) |
|
|
24,037 |
|
|
|
|
|
Deferred income taxes |
|
|
(4,726 |
) |
|
|
|
|
Total purchase price |
|
|
37,371 |
|
|
|
|
|
Less: cash acquired |
|
|
(3,383 |
) |
|
|
|
|
Less: existing investment in EasyAsk held by us |
|
|
(300 |
) |
|
|
|
|
|
Net cash paid |
|
$ |
33,688 |
|
|
|
|
|
|
We have not presented pro forma financial information as the historical operations of Apama and
EasyAsk were not material to our consolidated financial statements either individually or in the
aggregate.
Fiscal 2004 Transactions:
On November 5, 2004, we acquired the stock of Persistence Software, Inc. (Persistence), a provider
of data caching software for an aggregate purchase price, net of cash acquired, of approximately
$11.8 million. The acquisition was accounted for as a purchase, and accordingly, the results of
operations of Persistence are included in our operating results from the date of acquisition. The
purpose of the acquisition was to expand the product set of the Real Time operating unit. We
structured the acquisition as a merger of a wholly owned subsidiary of ours with and into
Persistence. Pursuant to the terms of the acquisition, each outstanding share of Persistence
common stock was converted into the right to receive $5.70 in cash, without interest. In addition,
as a result of the acquisition, holders of exercisable options and warrants to purchase Persistence
common stock with an exercise price of less than $5.70 per share were entitled to receive a cash
payment equal to the number of shares of Persistence common stock subject to such option or warrant
multiplied by the amount by which $5.70 exceeded the exercise price per share of such option or
warrant. Direct transaction costs related to the acquisition totaled $0.3 million. We accounted
for the acquisition as a purchase, and accordingly, we included the results of operations for
Persistence in our operating results from the date of acquisition. We paid the purchase price in
cash from available funds. In fiscal 2005, we adjusted the allocation of the purchase price by
reducing goodwill by $3.8 million to reflect an additional tax benefit not contemplated in the
original allocation. The allocation of the purchase price is as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
Total |
|
|
Life (in years) |
|
|
Assets and liabilities, including cash |
|
$ |
1,913 |
|
|
|
|
|
Deferred income taxes |
|
|
7,331 |
|
|
|
|
|
Acquired intangible assets |
|
|
4,207 |
|
|
|
1 to 6 years |
|
Goodwill (not deductible for tax purposes) |
|
|
2,557 |
|
|
|
|
|
|
Total purchase price |
|
|
16,008 |
|
|
|
|
|
Less: cash acquired |
|
|
(4,208 |
) |
|
|
|
|
|
Net cash paid |
|
$ |
11,800 |
|
|
|
|
|
|
51
On December 23, 2003, we acquired, through a wholly owned subsidiary, substantially all of the
assets and certain subsidiaries and assumed certain liabilities of DataDirect Technologies Limited
(DataDirect), a private company incorporated under the laws of Ireland, for an aggregate purchase
price of approximately $87.5 million, net of cash acquired. The purpose of the acquisition was to
expand the breadth of our product sets. DataDirect is a provider of standards-based software for
data connectivity. Direct transaction costs related to the acquisition totaled $0.7 million. We
accounted for the acquisition as a purchase, and accordingly, we included the results of operations
of DataDirect in our operating results from the date of acquisition. We paid the purchase price in
cash from available funds.
We expensed acquired in-process research and development (IPR&D) of $2.6 million when the
acquisition was consummated because the technological feasibility of several products under
development at the time of the acquisition had not been achieved and no alternate future uses had
been established. We used an independent appraiser to calculate the amounts allocated to assets
and liabilities acquired, including intangible assets and IPR&D. The allocation of the purchase
price is as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
Total |
|
|
Life (in years) |
|
|
Assets and liabilities, including cash |
|
$ |
6,045 |
|
|
|
|
|
Acquired intangible assets |
|
|
35,870 |
|
|
|
1 to 10 years |
|
Goodwill (deductible for tax purposes) |
|
|
48,817 |
|
|
|
|
|
In-process research and development |
|
|
2,600 |
|
|
|
|
|
|
Total purchase price |
|
|
93,332 |
|
|
|
|
|
Less: cash acquired |
|
|
(5,812 |
) |
|
|
|
|
|
Net cash paid |
|
$ |
87,520 |
|
|
|
|
|
|
Fiscal 2003 Transactions:
On December 19, 2002, we acquired, through a wholly-owned subsidiary, the stock of eXcelon
Corporation (eXcelon), a provider of data management software, for an aggregate purchase price of
$24.3 million, net of cash acquired. The purpose of the acquisition was to expand the product set
of the Sonic Software operating unit and, in addition, increase our size with the establishment of
the Real Time product line. The acquisition was structured as a merger of a wholly owned
subsidiary with and into eXcelon. Pursuant to the terms of the acquisition, each outstanding share
of eXcelon common stock was converted into the right to receive $3.19 in cash, without interest. In
addition, as a result of the acquisition, holders of outstanding options to purchase eXcelon common
stock with an exercise price of less than $3.19 per share were entitled to receive a cash payment
equal to the number of shares of eXcelon common stock subject to such option multiplied by the
amount by which $3.19 exceeded the exercise price per share of such option. Transaction costs
related to this acquisition included $9.1 million for facilities closures and employee severance
and $0.7 million for direct transaction costs. We accounted for the acquisition as a purchase, and
accordingly, we included the results of operations of eXcelon in our operating results from the
date of acquisition. We paid the purchase price in cash from available funds.
We expensed acquired IPR&D of $0.2 million when the acquisition was consummated because the
technological feasibility of several products under development at the time of the acquisition had
not been achieved and no alternate future uses had been established. We used an independent
appraiser to calculate the amounts allocated to assets and liabilities acquired including
intangible assets, primarily customer-related and purchased technology, and IPR&D. In fiscal 2004,
we adjusted the allocation of the purchase price by reducing goodwill by $2.7 million to reflect an
additional tax benefit not contemplated in the original allocation. The allocation of the purchase
price is as follows:
52
|
|
|
|
|
|
|
|
|
(In thousands, except share data) |
|
|
Total |
|
|
Life (in years) |
|
|
Assets and liabilities, including cash |
|
$ |
5,762 |
|
|
|
|
|
Deferred income taxes |
|
|
12,997 |
|
|
|
|
|
Intangible assets |
|
|
8,100 |
|
|
|
1 to 6 years |
|
Goodwill (not deductible for tax purposes) |
|
|
6,696 |
|
|
|
|
|
In-process research and development |
|
|
200 |
|
|
|
|
|
|
Total purchase price |
|
|
33,755 |
|
|
|
|
|
Less: cash acquired |
|
|
(9,200 |
) |
|
|
|
|
Less: existing investment in eXcelon held by us |
|
|
(300 |
) |
|
|
|
|
|
Net cash paid |
|
$ |
24,255 |
|
|
|
|
|
|
In connection with certain of the above acquisitions, we established reserves for exit costs
related to facilities closures and related costs and employee severance. The amounts included
under cash disbursements are net of proceeds received from subrental agreements. A summary of
activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Facilities Closures |
|
|
Employee Severance |
|
|
|
|
|
|
and Related Costs |
|
|
and Related Benefits |
|
|
Total |
|
|
Balance, December 1, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
Establishment of reserve related to eXcelon |
|
$ |
6,955 |
|
|
$ |
2,140 |
|
|
$ |
9,095 |
|
Cash disbursements |
|
|
(2,580 |
) |
|
|
(2,140 |
) |
|
|
(4,720 |
) |
|
Balance, November 30, 2003 |
|
|
4,375 |
|
|
|
|
|
|
|
4,375 |
|
Establishment of reserve related to DataDirect |
|
|
|
|
|
|
281 |
|
|
|
281 |
|
Cash disbursements |
|
|
(2,023 |
) |
|
|
(281 |
) |
|
|
(2,304 |
) |
|
Balance, November 30, 2004 |
|
|
2,352 |
|
|
|
|
|
|
|
2,352 |
|
Establishment of reserve related to EasyAsk |
|
|
376 |
|
|
|
|
|
|
|
376 |
|
Cash disbursements |
|
|
(930 |
) |
|
|
|
|
|
|
(930 |
) |
|
Balance, November 30, 2005 |
|
$ |
1,798 |
|
|
$ |
|
|
|
$ |
1,798 |
|
|
Note 13: Subsequent Events
On January 30, 2006 we acquired, through a wholly-owned subsidiary, all of the outstanding shares
of common stock of NEON Systems, Inc. (NEON) for an aggregate purchase price of approximately $52
million, net of cash acquired. The purchase price also included the value of in-the-money stock
options and warrants. NEON is a provider of mainframe integration products and services. The
purpose of the acquisition was to broaden the product offerings of DataDirect. Upon the closing of
the transaction, NEON became part of our DataDirect operating unit. We will account for the
acquisition as a purchase, and accordingly, we will include the results of operations of NEON in
our operating results from the date of acquisition. We paid the purchase price in cash from
available funds.
On January 20, 2006, we acquired for a combination of cash and stock, through a wholly-owned
subsidiary, the stock of Actional Corporation (Actional) for an aggregate purchase price of
approximately $32 million, net of cash acquired. Actional is a leading provider of Web services
management software for visibility and run-time governance of distributed IT systems in a
service-oriented architecture. The purpose of the acquisition was to broaden the Sonic product
line. Upon the closing of the transaction, Actional became part of our Sonic operating unit. We
will account for the acquisition as a purchase, and accordingly, we will include the results of
operations of Actional in our operating results from the date of acquisition.
53
Selected Quarterly Financial Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
97,722 |
|
|
$ |
100,209 |
|
|
$ |
99,488 |
|
|
$ |
107,957 |
|
Gross profit |
|
|
80,590 |
|
|
|
83,294 |
|
|
|
82,786 |
|
|
|
90,116 |
|
Income from operations |
|
|
14,358 |
|
|
|
17,319 |
|
|
|
12,855 |
|
|
|
19,233 |
|
Net income |
|
|
9,314 |
|
|
|
12,229 |
|
|
|
13,357 |
|
|
|
14,033 |
|
Diluted earnings per share |
|
|
0.23 |
|
|
|
0.30 |
|
|
|
0.31 |
|
|
|
0.33 |
|
2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
86,375 |
|
|
$ |
90,777 |
|
|
$ |
89,316 |
|
|
$ |
96,194 |
|
Gross profit |
|
|
70,059 |
|
|
|
73,432 |
|
|
|
73,353 |
|
|
|
80,392 |
|
Income from operations |
|
|
6,333 |
|
|
|
11,470 |
|
|
|
12,698 |
|
|
|
15,863 |
|
Net income |
|
|
4,640 |
|
|
|
8,085 |
|
|
|
8,520 |
|
|
|
10,856 |
|
Diluted earnings per share |
|
|
0.12 |
|
|
|
0.21 |
|
|
|
0.22 |
|
|
|
0.28 |
|
|
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
(a) Evaluation of disclosure controls and procedures
Our management, including the chief executive officer and the chief financial officer, carried out
an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the
period covered by this report. Based on this evaluation, our chief executive officer and chief
financial officer concluded that our disclosure controls and procedures were effective to provide a
reasonable level of assurance that the information required to be disclosed in the reports filed or
submitted by us under the Securities Exchange Act of 1934 was recorded, processed, summarized and
reported within the requisite time periods.
(b) Managements Annual Report on Internal Control Over Financial Reporting
The management of Progress Software Corporation is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term is defined in Exchange Act Rules
13a-15(f). Because of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Our internal control system was designed to provide reasonable
assurance to our management and board of directors regarding the preparation and fair presentation
of published financial statements.
Our management assessed the effectiveness of our internal control over financial reporting as of
November 30, 2005. In making this assessment, we used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated
Framework. Based on our assessment we believe that, as of November 30, 2005, our internal control
over financial reporting is effective based on those criteria.
Managements assessment of the effectiveness of its internal control over financial reporting as of
November 30, 2005 has been attested to by Deloitte & Touche LLP, an independent registered public
accounting firm, as stated in their report which is included herein.
(c) Changes in internal control over financial reporting
No changes in our internal control over financial reporting occurred during the quarter ended
November 30, 2005 that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
54
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Progress Software Corporation
Bedford, Massachusetts
We have audited managements assessment, included in the accompanying Managements Annual Report on
Internal Control Over Financial Reporting, included in the Annual Report on Form 10-K, that
Progress Software Corporation and its subsidiaries maintained effective internal control over
financial reporting as of November 30, 2005, based on criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for maintaining effective internal control
over financial reporting and for its assessment of the effectiveness of internal control over
financial reporting. Our responsibility is to express an opinion on managements assessment and an
opinion on the effectiveness of the Companys internal control over financial reporting based on
our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinions.
A companys internal control over financial reporting is a process designed by, or under the
supervision of, the companys principal executive and principal financial officers, or persons
performing similar functions, and effected by the companys board of directors, management, and
other personnel to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A companys internal control over financial reporting includes
those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the
possibility of collusion or improper management override of controls, material misstatements due to
error or fraud may not be prevented or detected on a timely basis. Also, projections of any
evaluation of the effectiveness of the internal control over financial reporting to future periods
are subject to the risk that the controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company maintained effective internal control over
financial reporting as of November 30, 2005 is fairly stated, in all material respects, based on
the criteria established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained,
in all material respects, effective internal control over financial reporting as of November 30,
2005, based on the criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements as of and for the year ended November
30, 2005 of the Company and our report, dated February 10, 2006, expressed an unqualified opinion
on those financial statements.
/s/ DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 10, 2006
55
Item 9B. Other Information
None.
PART III
Item 10. Directors and Executive Officers of the Registrant
The information regarding executive officers set forth under the caption Executive Officers of the
Registrant in Item 1 of this Annual Report is incorporated herein by reference.
The information regarding directors set forth under the caption Election of Directors appearing
in our definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 20,
2006, which will be filed with the Securities and Exchange Commission (SEC) not later than 120 days
after November 30, 2005, is incorporated herein by reference.
The information regarding our code of ethics and audit committee set forth under the caption Board
of Directors and Committees of the Board appearing in our definitive Proxy Statement for the
Annual Meeting of Shareholders to be held on April 20, 2006, which will be filed with the SEC not
later than 120 days after November 30, 2005, is incorporated herein by reference.
Item 11. Executive Compensation
The information set forth under the caption Executive Compensation appearing in our definitive
Proxy Statement for the Annual Meeting of Shareholders to be held on April 20, 2006, which will be
filed with the SEC not later than 120 days after November 30, 2005, is incorporated herein by
reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management
The information set forth under the caption Security Ownership of Certain Holders and Management
appearing in our definitive Proxy Statement for the Annual Meeting of Shareholders to be held on
April 20, 2006, which will be filed with the SEC not later than 120 days after November 30, 2005,
is incorporated herein by reference.
Information related to securities authorized for issuance under equity compensation plans as of
November 30, 2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
|
|
|
Number of |
|
|
Weighted-average |
|
|
Number of |
|
|
|
Securities to be |
|
|
Exercise |
|
|
Securities |
|
|
|
Issued Upon |
|
|
Price of |
|
|
Remaining |
|
|
|
Exercise of |
|
|
Outstanding |
|
|
Available |
|
|
|
Outstanding |
|
|
Options, |
|
|
For |
|
|
|
Options, Warrants |
|
|
Warrants |
|
|
Future |
|
Plan Category |
|
and Rights |
|
|
and Rights |
|
|
Issuance |
|
|
Equity compensation plans approved by shareholders |
|
|
4,842 |
|
|
$ |
15.26 |
|
|
|
301 |
|
Equity compensation plans not approved
by shareholders |
|
|
4,617 |
|
|
|
20.37 |
|
|
|
596 |
|
|
Total |
|
|
9,459 |
|
|
$ |
17.75 |
|
|
|
897 |
|
|
We have adopted two equity compensation plans, the 2002 Nonqualified Stock Plan (2002 Plan) and the
2004 Inducement Stock Plan (2004 Plan), for which the approval of shareholders was not required.
We intend that the 2004 Plan be reserved for persons to whom we may issue securities as an
inducement to become employed by us pursuant to the rules and regulations of the Nasdaq Stock
Market. Executive officers and members of the Board of Directors are not eligible for awards under
the 2002 Plan. An executive officer or director would be eligible to receive an award under the
2004 Plan only as an inducement to join us. Awards under the 2002 Plan and the 2004 Plan may
include nonqualified stock options, grants of conditioned stock, unrestricted grants of stock,
grants of
56
stock contingent upon the attainment of performance goals and stock appreciation rights. A total
of 7,000,000 shares are issuable under the two plans.
Item 13. Certain Relationships and Related Transactions
The information set forth under the caption Certain Relationships and Related Transactions
appearing in our definitive Proxy Statement for the Annual Meeting of Shareholders to be held on
April 20, 2006, which will be filed with the SEC not later than 120 days after November 30, 2005,
is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services
The information set forth under the caption Principal Accounting Fees and Services appearing in
our definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 20, 2006,
which will be filed with the SEC not later than 120 days after November 30, 2005, is incorporated
herein by reference.
PART IV
Item 15. Exhibits, Financial Statement Schedules
(a) Documents Filed as Part of this Form 10-K
1. Financial Statements (included in Item 8 of this report on Form 10-K):
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
|
|
Consolidated Balance Sheets as of November 30, 2005 and 2004 |
|
|
|
|
Consolidated Statements of Operations for the years ending November 30, 2005, 2004 and 2003 |
|
|
|
|
Consolidated Statements of Shareholders Equity for the years ending November 30, 2005,
2004 and 2003 |
|
|
|
|
Consolidated Statements of Cash Flows for the years ending November 30, 2005, 2004 and 2003 |
|
|
|
|
Notes to Consolidated Financial Statements |
2. Financial Statement Schedules
Financial statement schedules are omitted as they are either not required or the information is
otherwise included.
(b) Exhibits
Documents listed below, except for documents followed by parenthetical numbers, are being filed as
exhibits. Documents followed by parenthetical numbers are not being filed herewith and, pursuant
to Rule 12b-32 of the General Rules and Regulations promulgated by the SEC under the Securities
Exchange Act of 1934 (the Act), reference is made to such documents as previously filed as exhibits
with the SEC. Our file number under the Act is 0-19417.
|
|
|
2.1
|
|
Agreement and Plan of Merger Among Progress Software Corporation, Chopin Merger
Sub, Inc. and eXcelon Corporation (1) |
|
|
|
2.2
|
|
Purchase Agreement Dated as of December 5, 2003 By and Among Progress Software
Corporation, Diamond Acquisition Corp. and DataDirect Technologies Limited (2) |
|
|
|
2.3
|
|
Agreement and Plan of Merger dated as of April 6, 2005 by and among Progress
Software Corporation, PSC Merger Corp., Apama Inc., and certain stockholders of Apama
Inc. (3) |
|
|
|
2.4
|
|
Agreement and Plan of Merger dated August 31, 2005 by and among Progress Software
Corporation, Sonic Software Corporation and Sonic Merger Corporation (4) |
|
|
|
2.5
|
|
Agreement and Plan of Merger dated December 19, 2005 by and among Progress
Software Corporation, Noble Acquisition Corporation and NEON Systems, Inc. (5) |
|
|
|
2.6
|
|
Agreement and Plan of Merger dated January 18, 2006 by and among Progress
Software Corporation, ACTC Acquisition Corp., Actional Corporation, Certain Stockholders
of Actional Corporation and Standish OGrady, as the Company Stockholder Representative
(6) |
|
|
|
3.1
|
|
Restated Articles of Organization (7) |
|
|
|
3.1.1
|
|
Articles of Amendment to Restated Articles of Organization filed on January 19, 1995 (8) |
57
|
|
|
3.1.2
|
|
Articles of Amendment to Restated Articles of Organization filed on November 17, 1997 (9) |
|
|
|
3.1.3
|
|
Articles of Amendment to Restated Articles of Organization filed on May 6, 1999 (10) |
|
|
|
3.1.4
|
|
Articles of Amendment to Restated Articles of Organization filed on June 17, 2000 (11) |
|
|
|
3.2
|
|
By-Laws, as amended and restated (12) |
|
|
|
4.1
|
|
Specimen certificate for the Common Stock (13) |
|
|
|
10.1*
|
|
Amended and Restated 1984 Incentive Stock Option Plan (14) |
|
|
|
10.2*
|
|
1991 Employee Stock Purchase Plan, as amended (15) |
|
|
|
10.3*
|
|
1992 Incentive and Nonqualified Stock Option Plan (16) |
|
|
|
10.4*
|
|
1994 Stock Incentive Plan (17) |
|
|
|
10.5*
|
|
1993 Directors Stock Option Plan (18) |
|
|
|
10.6*
|
|
1997 Stock Incentive Plan, as amended (19) |
|
|
|
10.7*
|
|
Employee Retention and Motivation Agreement executed by each of the Executive Officers (20) |
|
|
|
10.8*
|
|
First amendment to Employee Retention and Motivation Agreement executed by each of the
Executive Officers (21) |
|
|
|
10.9*
|
|
2002 Nonqualified Stock Plan (22) |
|
|
|
10.10*
|
|
2004 Inducement Stock Plan (23) |
|
|
|
10.12
|
|
Written offer of employment with Larry R. Harris dated April 29, 2005 (24) |
|
|
|
21.1
|
|
List of Subsidiaries of the Registrant |
|
|
|
23.1
|
|
Consent of Deloitte & Touche LLP |
|
|
|
31.1
|
|
Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 Joseph
W. Alsop |
|
|
|
31.2
|
|
Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 Norman
R. Robertson |
|
|
|
32.1
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
99.1
|
|
Agreement and Plan of Merger By and Among Progress Software Corporation, PSI
Acquisition Sub, Inc. and Persistence Software, Inc. (25) |
|
|
|
99.1
|
|
Asset Purchase Agreement dated April 29, 2005 by and among Progress Development
Corporation, EasyAsk, Inc. and Sigma Partners LLP, as indemnification representative
(26) |
|
|
|
(1) |
|
Incorporated by reference to Exhibit 1 of Schedule 13D filed October 28, 2002. |
|
(2) |
|
Incorporated by reference to Exhibit 2.1 of Form 8-K filed January 7, 2004. |
|
(3) |
|
Incorporated by reference to Exhibit 2.1 of Form 8-K filed April 12, 2005. |
|
(4) |
|
Incorporated by reference to Exhibit 2.1 of Form 8-K filed September 7, 2005. |
|
(5) |
|
Incorporated by reference to Exhibit 2.1 of Form 8-K filed December 22, 2005. |
|
(6) |
|
Incorporated by reference to Exhibit 2.1 of Form 8-K filed January 23, 2006. |
|
(7) |
|
Incorporated by reference to Exhibit 3.1 to our Annual Report on Form 10-K for the fiscal
year ended November 30, 1997. |
|
(8) |
|
Incorporated by reference to Exhibit 3.1.1 to our Annual Report on Form 10-K for the fiscal
year ended November 30, 1994. |
|
(9) |
|
Incorporated by reference to Exhibit 3.1.2 to our Annual Report on Form 10-K for the fiscal
year ended November 30, 1997. |
|
(10) |
|
Incorporated by reference to Exhibit 3.1.3 to our Annual Report on Form 10-K for the fiscal
year ended November 30, 1999. |
|
(11) |
|
Incorporated by reference to Exhibit 3.1.4 to our Annual Report on Form 10-K for the fiscal
year ended November 30, 2000. |
|
(12) |
|
Incorporated by reference to Exhibit 3.2 to our Annual Report on Form 10-K for the fiscal
year ended November 30, 1991. |
58
|
|
|
(13) |
|
Incorporated by reference to Exhibit 4.1 to our Registration Statement on Form S-1, File No.
33-41223, as amended. |
|
(14) |
|
Incorporated by reference to Exhibit 10.12 to our Registration Statement on Form S-1, File
No. 33-41223, as amended. |
|
(15) |
|
Incorporated by reference to Exhibit 10.8 to our Quarterly Report on Form 10-Q for the
quarter ended May 31, 1998. |
|
(16) |
|
Incorporated by reference to Exhibit 10.12 to our Quarterly Report on Form 10-Q for the
quarter ended May 31, 1992. |
|
(17) |
|
Incorporated by reference to Exhibit 10.16 to our Quarterly Report on Form 10-Q for the
quarter ended August 31, 1994. |
|
(18) |
|
Incorporated by reference to Exhibit 10.17 to our Quarterly Report on Form 10-Q for the
quarter ended August 31, 1994. |
|
(19) |
|
Incorporated by reference to Exhibit 10.7 to our Annual Report on Form 10-K for the fiscal
year ended November 30, 2000. |
|
(20) |
|
Incorporated by reference to Exhibit 10.10 to our Annual Report on Form 10-K for the fiscal
year ended November 30, 1998. |
|
(21) |
|
Incorporated by reference to Exhibit 10.10.1 to our Quarterly Report on Form 10-Q for the
quarter ended August 31, 1999. |
|
(22) |
|
Incorporated by reference to Exhibit 10.10 to our Quarterly Report on Form 10-Q for the
quarter ended May 31, 2002. |
|
(23) |
|
Incorporated by reference to Exhibit 10.12 to our Annual Report on Form 10-K for the fiscal
year ended November 30, 2004. |
|
(24) |
|
Incorporated by reference to Exhibit 10.1 of Form 8-K filed May 5, 2005. |
|
(25) |
|
Incorporated by reference to Exhibit 99.1 of Form 8-K filed September 27, 2004. |
|
(26) |
|
Incorporated by reference to Exhibit 99.1 of Form 8-K filed May 5, 2005. |
|
* |
|
Management contract or compensatory plan or arrangement in which an executive officer or
director of PSC participates |
(c) Financial Statement Schedules
All schedules are omitted because they are not applicable or the required information is shown on
the financial statements or notes thereto.
59
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized, on the
10th day of February, 2006.
|
|
|
|
|
|
|
|
|
PROGRESS SOFTWARE CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ JOSEPH W. ALSOP
Joseph W. Alsop
|
|
|
|
|
|
|
Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
|
|
Chief Executive Officer and Director
|
|
February 10, 2006 |
Joseph W. Alsop
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
Senior Vice President, Finance and
|
|
February 10, 2006 |
Norman R. Robertson
|
|
Administration and Chief Financial |
|
|
|
|
Officer (Principal Financial Officer) |
|
|
|
|
|
|
|
|
|
Vice President and Corporate
|
|
February 10, 2006 |
David H. Benton, Jr.
|
|
Controller (Principal Accounting |
|
|
|
|
Officer) |
|
|
|
|
|
|
|
|
|
Director
|
|
February 10, 2006 |
Roger J. Heinen, Jr. |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
February 10, 2006 |
Michael L. Mark |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
February 10, 2006 |
Scott A. McGregor |
|
|
|
|
|
|
|
|
|
/s/ AMRAM RASIEL
|
|
Director
|
|
February 10, 2006 |
|
|
|
|
|
60
exv21w1
Exhibit 21.1
Subsidiaries of Progress Software Corporation
|
|
|
|
|
North America |
|
|
|
|
Barbados
|
|
Progress Software International Sales Corporation |
|
|
Canada
|
|
Actional Technologies, Ltd. |
|
|
Canada
|
|
NEON Systems Quebec, Inc. |
|
|
Canada
|
|
Progress Software Corporation of Canada Ltd. |
|
|
Canada
|
|
PeerDirect Company |
|
|
Delaware
|
|
Apama Inc. |
|
|
Delaware
|
|
Actional Corporation |
|
|
Delaware
|
|
NEON Systems, Inc. |
|
|
Delaware
|
|
PeerDirect Corporation |
|
|
Delaware
|
|
Persistence Software Inc. |
|
|
Delaware
|
|
Progress Software International Corporation |
|
|
Delaware
|
|
Progress Software Corporation |
|
|
Delaware
|
|
Sonic Software Corporation |
|
|
Massachusetts
|
|
DataDirect Technologies Corp. |
|
|
Massachusetts
|
|
EasyAsk Corporation |
|
|
Massachusetts
|
|
Progress Security Corporation |
|
|
|
|
|
Europe |
|
|
|
|
Austria
|
|
Progress Software GesmbH |
|
|
Belgium
|
|
DataDirect Technologies NV |
|
|
Belgium
Czech Republic
|
|
Progress Software NV
Progress Software spol. s.r.o. |
|
|
Denmark
|
|
Progress Software A/S |
|
|
Finland
|
|
Progress Software Oy |
|
|
France
|
|
Object Design S.a.r.l. |
|
|
France
|
|
Progress Software S.A. |
|
|
France
|
|
Sonic Software S.a.r.l. |
|
|
Germany
|
|
DataDirect Technologies GmbH |
|
|
Germany
|
|
Persistence Software GmbH |
|
|
Germany
|
|
Progress Software GmbH |
|
|
Germany
|
|
Sonic Software GmbH |
|
|
Italy
|
|
Progress Software Italy S.r.l. |
|
|
Italy
|
|
Sonic Software S.r.l. |
|
|
Netherlands
|
|
Progress Software B.V. |
|
|
Netherlands
|
|
Progress Software Europe B.V. |
|
|
Netherlands
|
|
Sonic Software B.V. |
|
|
Norway
|
|
Progress Software A/S |
|
|
Poland
|
|
Progress Software sp. z.o o. |
|
|
Spain
|
|
Progress Software S.L.U. |
|
|
Sweden
|
|
Progress Software Svenska AB |
|
|
Switzerland
|
|
Progress Software AG |
|
|
United Kingdom
|
|
Apama Limited |
|
|
United Kingdom
|
|
DataDirect Technologies Ltd. |
|
|
United Kingdom
|
|
NEON Systems UK Ltd |
|
|
United Kingdom
|
|
Progress Software Limited |
|
|
|
|
|
|
|
United Kingdom
|
|
Persistence Software Ltd. |
|
|
United Kingdom
|
|
Sonic Software (UK) Limited |
|
|
|
|
|
Latin America |
|
|
|
|
Argentina
|
|
Progress Software de Argentina S.A. |
|
|
Brazil
|
|
Progress Software do Brasil Ltda. |
|
|
Chile
|
|
Progress Software de Chile S.A. |
|
|
Colombia
|
|
Progress Software de Colombia S.A. |
|
|
Mexico
|
|
Progress Software, S.A. de C.V. |
|
|
Venezuela
|
|
Progress Software de Venezuela C.A. |
|
|
|
|
|
Other |
|
|
|
|
Australia
|
|
Progress Software Pty. Ltd. |
|
|
Hong Kong
|
|
Persistence Software Asia/Pacific Ltd. |
|
|
Hong Kong
|
|
Progress Software Corporation Limited |
|
|
India
|
|
Progress Software Development Private Limited |
|
|
Japan
|
|
DataDirect Technologies KK |
|
|
Japan
|
|
Sonic Software KK |
|
|
Malaysia
|
|
Progress Software (M) Sdn Bhd |
|
|
Singapore
|
|
Progress Software Corporation (S) Pte. Ltd. |
|
|
South Africa
|
|
Progress Software (Pty) Ltd. |
exv23w1
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in Registration Statement Nos. 33-41752, 33-43045,
33-50654,
33-58892, 33-96320, 333-41393, 333-41401, 333-41403, 333-80559, 333-80571, 333-98035, 333-101239
and 333-122962 on Form S-8 of our reports dated February 10, 2006, relating to the consolidated
financial statements of Progress Software Corporation and managements report of the effectiveness
of internal control over financial reporting, appearing in this Annual Report on Form 10-K of
Progress Software Corporation for the year ended November 30, 2005.
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
|
|
Boston, Massachusetts |
|
|
February 10, 2006 |
|
|
exv31w1
Exhibit 31.1
CERTIFICATION
I, Joseph W. Alsop, certify that:
1. I have reviewed this annual report on Form 10-K of Progress Software Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure control and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function):
a) All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the registrants
ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
Date: February 10, 2006
|
|
|
/s/ JOSEPH W. ALSOP
Joseph W. Alsop
|
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
exv31w2
Exhibit 31.2
CERTIFICATION
I, Norman R. Robertson, certify that:
1. I have reviewed this annual report on Form 10-K of Progress Software Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure control and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function):
a) All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the registrants
ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
Date: February 10, 2006
|
|
|
/s/ NORMAN R. ROBERTSON
Norman R. Robertson
|
|
|
Senior Vice President, Finance and |
|
|
Administration and Chief Financial Officer |
|
|
(Principal Financial Officer) |
|
|
exv32w1
Exhibit 32.1
Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the
Sarbanes-Oxley Act of 2002
In connection with the Annual Report on Form 10-K of Progress Software Corporation (the Company)
for the year ended November 30, 2005, as filed with the Securities and Exchange Commission on the
date hereof (the Report), each of the undersigned, Joseph W. Alsop, Chief Executive Officer, and
Norman R. Robertson, Senior Vice President, Finance and Administration and Chief Financial Officer,
of the Company, certifies, to the best knowledge and belief of the signatory, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
|
1. |
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and |
|
|
2. |
|
The information contained in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company. |
|
|
|
|
|
|
|
/s/ JOSEPH W. ALSOP
Chief Executive Officer
|
|
|
|
/s/ NORMAN R. ROBERTSON
Senior Vice President, Finance and
|
|
|
|
|
|
|
Administration and Chief Financial |
|
|
|
|
|
|
Officer |
|
|
|
|
|
|
|
|
|
Date: February 10, 2006
|
|
|
|
Date: February 10, 2006 |
|
|