Services Modernization Header

Press Release


Progress Software Reports 2008 First Quarter Results

Mar 20, 2008
Progress Software Reports 2008 First Quarter ResultsBEDFORD, Mass.--(BUSINESS WIRE)--March 20, 2008--Progress Software Corporation (NASDAQ: PRGS), a provider of leading application infrastructure software to develop, deploy, integrate and manage business applications, today announced results for its first quarter ended February 29, 2008. Revenue for the quarter was $121.6 million, up 6 percent (flat at constant currency) from $115.2 million in the first quarter of fiscal 2007. Software license revenue increased 1 percent (down 3% at constant currency) to $45.1 million from $44.7 million in the same quarter last year.

On a generally accepted accounting principles (GAAP) basis, operating income increased 39 percent to $17.1 million from $12.4 million in the first quarter of fiscal 2007. Net income increased 47 percent to $12.8 million from $8.7 million in the same quarter last year. Diluted earnings per share increased 45 percent to 29 cents from 20 cents in the first quarter of fiscal 2007.

On a non-GAAP basis, operating income increased 8 percent to $25.5 million from $23.5 million in the same quarter last year. Non-GAAP net income increased 14 percent to $18.6 million from $16.2 million in the same quarter last year and non-GAAP diluted earnings per share increased 14 percent to 42 cents per share from 37 cents in the first quarter of fiscal 2007.

The non-GAAP results in the first quarter of fiscal 2008 exclude after-tax charges of $3.0 million for stock-based compensation, $2.5 million for amortization of acquired intangibles and $0.2 million for professional services fees associated with the investigation and shareholder derivative lawsuits related to the company's historical stock option grant practices. The non-GAAP results in the first quarter of fiscal 2007 exclude after-tax charges of $3.4 million for stock-based compensation, $3.0 million for amortization of acquired intangibles and $1.1 million for professional services fees associated with the investigation and shareholder derivative lawsuits related to the company's historical stock option grant practices.

The company's cash and short-term investments at the end of the quarter totaled $224 million. In addition, we had approximately $95 million in investments related to municipal and student loan auction rate securities that we classified as non-current on our balance sheet because these securities failed to clear at auction and we are currently unable to sell these securities in the market. The failed auctions have resulted in higher interest rates being earned on these securities, but the investments currently lack short-term liquidity.

The company purchased 1.5 million shares at a cost of $46.2 million in the first quarter of fiscal 2008. The company's existing repurchase authorization, under which approximately 7.9 million shares remain available for repurchase, expires on September 30, 2008.

Joseph Alsop, co-founder and chief executive officer of Progress Software, stated: "We achieved very strong growth in our Enterprise Infrastructure business driven by customer deployments of SOA. OpenEdge revenue was within expectations, and although our DataDirect product line achieved slower growth than we anticipated, we believe that this product line will produce stronger results in the remainder of the year. Overall our near term business outlook is solid despite global uncertainties."

    Quarterly Highlights

    --  Progress(R) Actional(R) was positioned in the leaders quadrant
        of the 'Gartner 2007 Magic Quadrant for Integrated SOA
        Governance Technology Sets' (www.progress.com/actional2007mq).

    --  Progress Software launched Actional 7.1 comprising unique, new
        capabilities that position Actional as the industry's only SOA
        and Web services management product family that can provide
        unified visibility within existing business process management
        (BPM) solutions, and beyond the edges of BPM processes into
        middleware and services. This ability to automatically connect
        the business process context to the underlying SOA
        infrastructure is a key requirement of a SOA governance
        strategy (www.progress.com/actional71).

    --  Progress Software launches Apama(R) Smart Order Router (SOR)
        Accelerator, which advances traders' ability to monitor and
        select trade execution venues and comply with stringent and
        complex MiFID and Reg NMS best execution requirements from
        among the many Exchanges, Multi-Lateral Trading Facilities
        (MTFs) and Dark Liquidity Pools (www.progress.com/apamasor).

    --  Turquoise, the multi-lateral trading facility (MTF)
        established by nine leading European investment banks,
        announced that it has partnered with Progress Software and
        Detica to deliver a real-time Market Surveillance System. The
        combination of the Progress Apama Complex Event Processing
        (CEP) Platform and Detica's market surveillance and trading
        expertise will deliver a real-time and post-trade market
        surveillance system that will capture breaches of trading
        rules, root out market irregularities and develop enhanced
        trading execution analytics (www.progress.com/turquoise).

    --  Progress Software released a new version of Progress
        DataXtend(R) Semantic Integrator (SI) 8.3. This release will
        enable Communication Service Providers to more effectively
        synchronize their disparate and distributed data with new
        change data capture functionality (www.progress.com/dxsi83).

    --  Progress Software's Colleen Smith was recognized as a 2008 CRN
        Channel Chief; she was chosen for her demonstration of
        innovative initiatives and accomplishments over the past year
        (www.progress.com/crnchief).

    --  Progress Software was recognized for worldwide leadership in
        the ''Pure-Play'' Embedded Database Management Systems Market
        in an IDC, "Worldwide Embedded DBMS 2007-2011 Forecast and
        2006 Vendor Shares," Doc # 209653, December 2007 report with
        the Progress OpenEdge(R) business application development
        platform. A strong ISV channel relationship and continuous
        product development were cited as key contributory factors
        (www.progress.com/idcleader).

    --  Progress Software announced the selection of EasyAsk(R) for
        Operational Business Intelligence (BI) by South African
        companies. Nedbank, Europ Assistance, Matrix Vehicle Tracking,
        and Integrated Healthcare Distribution are extending their use
        of operational BI using EasyAsk
        (www.progress.com/southafrica).

    --  DataDirect Technologies announced the use of DataDirect
        XQuery(R) to speed data integration and car crash information
        lookup by the National Highway Traffic Safety Administration
        and the Volpe National Transportation Systems Center (Volpe
        Center), both part of the U.S. Department of Transportation
        (DOT), to provide automotive manufacturers, industry
        researchers, and the general public access to highway crash
        information housed in their Electronic Data System (EDS)
        (www.progress.com/carcrash).

    Customer Highlights

The following organizations became new Progress customers or partners, adopted additional Progress technologies, or made major deployments of Progress technologies in the past quarter:

Adobe Systems, Alcatel, American Family Life Assurance, Associated Newspapers, Barclay's Global Investors, BIDS Holdings, BNP Paribas, Boeing, Boehringer Ingelheim International, BWI Systems, Ceridian, Cerner, Citigroup, City of Seattle, Cicero Group, Compuware, Copel Distribution, CRS Retail Systems, Daimler AG, Datasul, DemandTech, Dollar Thrifty Automotive, Dow Jones, EDS, Epicor, Ercot, Facilicom Services Group, FedEx, Frontier Communications, General Dynamics, GE Healthcare, General Nutrition Company, Hanley Group, Hartford Life, Hewlett-Packard, IBM, ING, Iron Mountain, KAZ Group Limited, Lockheed Martin, McGraw Hill Companies, MetLife, Nataxis Asset Management, National Institute of Enferm, National Library of Scotland, NCR, Network Research Belgium, New York Life, Nortel Networks, Optical Superstore Pearle Europe, PJM Interconnection, Port Infolink, QAD, Quantum Data Systems, Riagg Zuid, Royal Bank of Canada, RSA Security, Sage Software, Sandvine, SG Americas Operational, Specsavers, Staples, State of Colorado, State of Connecticut, Sungard Computer Services, Synaptris, Technical, Tokyo University Annexed Hospital, Turquoise, United Healthcare, Verizon Wireless, Wells Fargo, Western Asset Management and West Bend Mutual Insurance.

Business Outlook



The company is providing the following guidance for the fiscal year ending November 30, 2008:

    --  Revenue is expected to be in the range of $520 million to $530
        million.

    --  GAAP diluted earnings per share are expected to be in the
        range of $1.35 to $1.40.

    --  On a non-GAAP basis, diluted earnings per share are expected
        to be in the range of $1.92 to $1.97.

    --  The non-GAAP projections exclude after-tax charges of
        approximately $13 million (30 cents per share) for stock-based
        compensation, approximately $11 million (25 cents per share)
        for amortization of acquired intangibles and an estimate of
        approximately $1 million (2 cents per share) for professional
        services fees associated with our ongoing stock option
        investigation and derivative lawsuits.

The company is providing the following guidance for the second fiscal quarter ending May 31, 2008:

    --  Revenue is expected to be in the range of $127 million to $129
        million.

    --  GAAP diluted earnings per share are expected to be in the
        range of 31 cents to 33 cents.

    --  On a non-GAAP basis, diluted earnings per share are expected
        to be in the range of 45 cents to 47 cents.

    --  The non-GAAP projections exclude after-tax charges of
        approximately $3 million (7 cents per share) for stock-based
        compensation and $3 million (7 cents per share) for
        amortization of acquired intangibles and professional services
        fees associated with our ongoing stock option investigation
        and derivative lawsuits.

    Legal Notice Regarding Non-GAAP Financial Information

The company provides non-GAAP operating income, net income and earnings per share as additional information for investors. These measures are not in accordance with, or an alternative to, generally accepted accounting principles in the United States (GAAP). Such measures are intended to supplement GAAP and may be different from non-GAAP measures used by other companies. The company believes that the non-GAAP results described in this release are useful for an understanding of its ongoing operations and provide additional detail and an alternative method of assessing its operating results. Management of the company uses these non-GAAP results to compare the company's performance to that of prior periods for analysis of trends and for budget and planning purposes. A reconciliation of non-GAAP adjustments to the company's GAAP financial results is included in the tables below.

Conference Call



The Progress Software conference call to discuss its fiscal first quarter 2008 results will be Webcast live today at 9:00 a.m. Eastern Daylight Time on the company's Web site, located at www.progress.com/investors. The call will also be Webcast live via Yahoo (www.yahoo.com), Motley Fool (www.fool.com), Streetevents (www.streetevents.com), TD Waterhouse (www.tdwaterhouse.com) and Fidelity.com (www.fidelity.com). An archived version of the conference call will be available for replay on the Progress website (www.progress.com), together with the slide presentation for the call, under the investor relations page.

Progress Software Corporation

Progress Software Corporation (NASDAQ: PRGS) provides application infrastructure software for the development, deployment, integration and management of business applications. Our goal is to maximize the benefits of information technology while minimizing its complexity and total cost of ownership. Progress can be reached at www.progress.com or +1-781-280-4000.

Safe Harbor Statement

Except for the historical information and discussions contained herein, statements contained in this release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements, which include statements regarding the company's business outlook, involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including but not limited to the following: the receipt and shipment of new orders, the timely release of enhancements to the company's products, the growth rates of certain market segments, the positioning of the company's products in those market segments, variations in the demand for professional services and technical support, pricing pressures and the competitive environment in the software industry, business and consumer use of the Internet, and the company's ability to penetrate international markets and manage its international operations; unanticipated consequences of the restatement completed in December 2006; risks associated with the SEC's formal investigation of the company's option-grant practices and pending shareholder litigation relating to such practices; the risk that the company will face additional claims and proceedings in connection with those stock option grant practices, including additional shareholder litigation and additional proceedings by the other governmental agencies; and the financial impact of the foregoing, including potentially significant litigation defense costs and claims for indemnification and advancement of expenses by directors, officers and others. The company undertakes no obligation to update information contained in this release. For further information regarding risks and uncertainties associated with the company's business, please refer to the company's filings with the Securities and Exchange Commission.

Actional, Apama, DataDirect, DataXtend, EasyAsk, OpenEdge, SonicMQ, Progress, and DataDirect XQuery are trademarks or registered trademarks of Progress Software Corporation or one of its subsidiaries or affiliates in the U.S. and other countries. Any other trademarks or service marks contained herein are the property of their respective owners.

Progress Software Corporation
GAAP Condensed Consolidated Statements of Income

                                            Three Months Ended
                                    ----------------------------------
                                    February 29, February 28, Percent
(In thousands except per share                                Change
 data)                                  2008         2007
----------------------------------------------------------------------

Revenue:
     Software licenses                   $45,102      $44,729       1%
     Maintenance and services             76,465       70,500       8%
                                    -------------------------
          Total revenue                  121,567      115,229       6%
                                    -------------------------
Costs of revenue:
     Cost of software licenses             2,296        1,672      37%
     Cost of maintenance and
      services                            17,641       16,262       8%
      Amortization of purchased
       technology                          2,673        2,491       7%
                                    -------------------------
          Total costs of revenue          22,610       20,425      11%
                                    -------------------------
Gross profit                              98,957       94,804       4%
                                    -------------------------
Operating expenses:
     Sales and marketing                  45,842       44,645       3%
     Product development                  20,693       20,795       0%
     General and administrative           13,900       15,031     (8)%
     Amortization of other acquired
      intangibles                          1,374        1,980
                                    -------------------------
          Total operating expenses        81,809       82,451     (1)%
                                    -------------------------
Income from operations                    17,148       12,353      39%
Other income, net                          3,066        1,090     181%
                                    -------------------------
Income before provision for income
 taxes                                    20,214       13,443      50%
Provision for income taxes                 7,378        4,705      57%
                                    -------------------------
Net income                               $12,836       $8,738      47%
                                    -------------------------
Earnings per share:
     Basic                                 $0.30        $0.21      43%
     Diluted                               $0.29        $0.20      45%
                                    -------------------------
Weighted average shares
 outstanding:
     Basic                                42,238       41,068       3%
     Diluted                              44,174       43,437       2%
                                    -------------------------
Progress Software Corporation
Reconciliation of GAAP to Non-GAAP Financial Measures


                                  Three Months Ended February 29, 2008
                                  ------------------------------------
                                              As
(In thousands except per share          Reported Adjustments  Non-GAAP
 data)
----------------------------------------------------------------------

Total revenue                          $121,567       $    - $121,567

Income from operations                 $ 17,148       $8,346 $ 25,494
  Amortization of acquired
   intangibles                           (4,047)       4,047        -
  Stock option investigation (1)           (329)         329        -
  Stock-based compensation (2)           (3,970)       3,970        -

Operating margin percentage                14.1%                 21.0%

Other income, net                      $  3,066       $    - $  3,066


Effect on provision for income
 taxes from above adjustments (3)      $  7,378       $2,618 $  9,996

Net income                             $ 12,836       $5,728 $ 18,564

Earnings per share - diluted           $   0.29              $   0.42

Weighted average shares
 outstanding - diluted                   44,174                44,174



                          Three Months Ended February 28, 2007
                          ------------------------------------
                                      As                       Percent
(In thousands except per        Reported Adjustments  Non-GAAP  Change
 share data)
----------------------------------------------------------------------

Total revenue                  $115,229      $     - $115,229       6%

Income from operations         $ 12,353      $11,168 $ 23,521       8%
  Amortization of
   acquired intangibles          (4,471)       4,471        -
  Stock option
   investigation (1)             (1,682)       1,682        -
  Stock-based
   compensation (2)              (5,015)       5,015        -

Operating margin
 percentage                        10.7%                 20.4%

Other income, net              $  1,090      $     - $  1,090     181%


Effect on provision for
 income taxes from above
 adjustments (3)               $  4,705      $ 3,663 $  8,368      19%

Net income                     $  8,738      $ 7,505 $ 16,243      14%

Earnings per share -
 diluted                       $   0.20              $   0.37      14%

Weighted average shares
 outstanding - diluted           43,437                43,437       2%



(1) Stock option investigation expenses are included within general
     and administrative expenses and primarily represent professional
     services fees associated with the company's investigation and
     shareholder derivative lawsuits related to its historical stock
     option grant practices.

(2) Stock-based compensation expense, representing the fair value of
     equity awards under SFAS 123R, is included in the following GAAP
     operating expenses:
                       Three Months Ended       Three Months Ended
                         February 29, 2008        February 28, 2007
                     ------------------------ ------------------------
                      GAAP  Adjustments Non-   GAAP  Adjustments Non-
                                         GAAP                     GAAP
                     -------------------------------------------------
    Cost of software
     licenses           $22       $(22)   $-      31       $(31)    $-
    Cost of
     maintenance and
     services           267       (267)    -     357       (357)     -
    Sales and
     marketing        1,431     (1,431)    -   1,847     (1,847)     -
    Product
     development        919       (919)    -   1,151     (1,151)     -
    General and
     administrative   1,331     (1,331)    -   1,629     (1,629)     -
                     ------ ----------- ----- ------ ----------- -----
                     $3,970    $(3,970)   $-  $5,015    $(5,015)    $-
                     ------ ----------- ----- ------ ----------- -----


    Amounts primarily represent the fair value of equity awards under
     SFAS 123R. Stock-base compensation expense for the three months
     ended February 28, 2007 also includes $0.1 million for the cash
     settlement of equity awards to former employees for options that
     were cancelled or expired during the suspension of the issuance
     of shares under the company's option plans and reimbursements for
     excise taxes resulting from the exercise of below market options
     in fiscal 2007.

(3) The Non-GAAP provision for taxes was calculated reflecting an
     effective rate of 35% for the three months ended February 29,
     2008 and 34% for the three months ended February 28, 2007.
Progress Software Corporation
Condensed Consolidated Balance Sheets

                                                   February  November
                                                         29,       30,
(In thousands)                                          2008      2007
----------------------------------------------------------------------

Assets
Cash and short-term investments                   $ 224,083  $339,525
Accounts receivable, net                             92,453    93,998
Other current assets                                 34,563    30,900
                                                  --------------------
    Total current assets                            351,099   464,423
                                                  --------------------
Property and equipment, net                          65,131    64,949
Goodwill and intangible assets, net                 212,491   208,988
Investments                                          95,275         -
Other assets                                         23,446    23,468
                                                  --------------------
                Total                             $ 747,442  $761,828
                                                  --------------------

Liabilities and shareholders' equity
Accounts payable and other current liabilities    $  71,902  $ 92,983
Short-term deferred revenue                         152,441   135,487
                                                  --------------------
     Total current liabilities                      224,343   228,470
                                                  --------------------
Long-term deferred revenue                           10,801    11,200
Other liabilities                                    10,257     4,284
Shareholders' equity:
     Common stock and additional paid-in capital    229,416   240,647
     Retained earnings                              272,625   277,227
                                                  --------------------
                Total shareholders' equity          502,041   517,874
                                                  --------------------
                Total                             $ 747,442  $761,828
                                                  --------------------


Condensed Consolidated Statements of Cash Flows

                                                   Three Months Ended
                                                  --------------------
                                                   February  February
                                                         29,       28,
(In thousands except per share data)                    2008      2007
----------------------------------------------------------------------

Cash flows from operations:
     Net income                                   $  12,836  $  8,738
     Depreciation, amortization and other noncash
      items                                          10,618    12,022
     Other changes in operating assets and
      liabilities                                    (3,642)   (8,510)
                                                  --------------------
                Net cash flows from operations       19,812    12,250
Capital expenditures                                 (2,581)   (6,103)
Investments                                         (95,275)        -
Acquisitions, net of cash acquired                   (5,728)        -
Share issuances (repurchases), net                  (34,772)  (13,556)
Other                                                 3,102       (86)
                                                  --------------------
Net change in cash and short-term investments      (115,442)   (7,495)
Cash and short-term investments, beginning of
 period                                             339,525   241,315
                                                  --------------------
Cash and short-term investments, end of period    $ 224,083  $233,820
                                                  --------------------